Hankook Tire & Technology Co Ltd
KRX:161390
Balance Sheet
Balance Sheet Decomposition
Hankook Tire & Technology Co Ltd
Current Assets | 6.8T |
Cash & Short-Term Investments | 2.8T |
Receivables | 1.9T |
Other Current Assets | 2.1T |
Non-Current Assets | 6T |
Long-Term Investments | 1.6T |
PP&E | 3.7T |
Intangibles | 251.5B |
Other Non-Current Assets | 463.5B |
Current Liabilities | 2.3T |
Accounts Payable | 508.9B |
Accrued Liabilities | 452.2B |
Short-Term Debt | 334B |
Other Current Liabilities | 989.3B |
Non-Current Liabilities | 926.4B |
Long-Term Debt | 609B |
Other Non-Current Liabilities | 317.4B |
Balance Sheet
Hankook Tire & Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
725 184
|
637 358
|
465 350
|
694 151
|
611 977
|
877 600
|
1 060 865
|
1 062 042
|
1 139 442
|
2 243 875
|
|
Cash Equivalents |
725 184
|
637 358
|
465 350
|
694 151
|
611 977
|
877 600
|
1 060 865
|
1 062 042
|
1 139 442
|
2 243 875
|
|
Short-Term Investments |
446 828
|
118 040
|
157 285
|
4 344
|
56 310
|
33 134
|
646 760
|
939 007
|
847 560
|
515 398
|
|
Total Receivables |
1 207 492
|
1 131 313
|
1 188 090
|
1 258 350
|
1 332 681
|
1 397 258
|
1 320 322
|
1 540 123
|
1 787 115
|
1 877 810
|
|
Accounts Receivables |
1 094 234
|
1 014 662
|
1 061 380
|
1 161 780
|
1 332 681
|
1 259 491
|
1 214 469
|
1 404 450
|
1 637 613
|
1 682 384
|
|
Other Receivables |
113 258
|
116 651
|
126 710
|
96 570
|
0
|
137 767
|
105 853
|
135 673
|
149 501
|
195 426
|
|
Inventory |
1 446 024
|
1 430 323
|
1 436 307
|
1 494 391
|
1 598 472
|
1 725 393
|
1 562 765
|
1 896 589
|
2 449 545
|
2 022 627
|
|
Other Current Assets |
54 258
|
71 746
|
46 029
|
83 210
|
64 378
|
80 329
|
97 518
|
71 481
|
212 642
|
108 368
|
|
Total Current Assets |
3 879 785
|
3 388 781
|
3 293 062
|
3 534 447
|
3 663 818
|
4 113 715
|
4 688 230
|
5 509 242
|
6 436 304
|
6 768 078
|
|
PP&E Net |
4 020 353
|
4 493 967
|
4 699 253
|
4 317 370
|
4 225 227
|
4 105 501
|
3 901 607
|
3 821 453
|
3 687 477
|
3 714 262
|
|
PP&E Gross |
4 020 353
|
4 493 967
|
4 699 253
|
4 317 370
|
0
|
4 105 501
|
3 901 607
|
3 821 453
|
3 687 477
|
3 714 262
|
|
Accumulated Depreciation |
3 587 638
|
3 644 221
|
4 029 499
|
4 379 895
|
0
|
5 342 812
|
5 725 164
|
6 490 481
|
6 835 379
|
6 915 545
|
|
Intangible Assets |
104 697
|
115 414
|
118 795
|
144 104
|
355 386
|
193 183
|
121 668
|
113 321
|
102 891
|
96 114
|
|
Goodwill |
27 393
|
27 393
|
27 393
|
51 424
|
0
|
147 334
|
149 477
|
150 316
|
151 592
|
155 392
|
|
Note Receivable |
6 030
|
6 688
|
6 467
|
12 432
|
1 087
|
56 247
|
104 337
|
92 831
|
58 248
|
55 596
|
|
Long-Term Investments |
112 130
|
1 188 251
|
1 194 408
|
1 203 545
|
1 268 660
|
1 253 742
|
1 370 930
|
1 597 136
|
1 682 447
|
1 565 945
|
|
Other Long-Term Assets |
169 693
|
275 645
|
282 596
|
255 464
|
282 264
|
294 887
|
322 299
|
409 997
|
462 404
|
407 919
|
|
Other Assets |
27 393
|
27 393
|
27 393
|
51 424
|
0
|
147 334
|
149 477
|
150 316
|
151 592
|
155 392
|
|
Total Assets |
8 320 082
N/A
|
9 496 138
+14%
|
9 621 973
+1%
|
9 518 786
-1%
|
9 796 442
+3%
|
10 164 608
+4%
|
10 658 548
+5%
|
11 694 297
+10%
|
12 581 364
+8%
|
12 763 306
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
488 482
|
408 698
|
404 935
|
382 686
|
931 209
|
348 487
|
369 877
|
399 596
|
503 121
|
508 930
|
|
Accrued Liabilities |
141 134
|
177 155
|
250 630
|
234 274
|
0
|
258 553
|
293 879
|
398 283
|
430 585
|
452 195
|
|
Short-Term Debt |
1 462 356
|
1 492 388
|
868 517
|
866 387
|
811 474
|
710 937
|
430 080
|
395 766
|
437 811
|
333 973
|
|
Current Portion of Long-Term Debt |
381 760
|
138 731
|
383 469
|
367 681
|
32 329
|
351 206
|
98 250
|
61 529
|
913 633
|
223 804
|
|
Other Current Liabilities |
595 612
|
689 909
|
539 234
|
422 951
|
247 623
|
461 902
|
588 869
|
614 004
|
601 926
|
765 470
|
|
Total Current Liabilities |
3 069 344
|
2 906 881
|
2 446 786
|
2 273 979
|
2 022 634
|
2 131 084
|
1 780 956
|
1 869 177
|
2 887 076
|
2 284 371
|
|
Long-Term Debt |
579 492
|
1 264 551
|
1 075 349
|
739 392
|
788 580
|
656 849
|
1 190 682
|
1 363 091
|
585 073
|
609 007
|
|
Deferred Income Tax |
0
|
14 520
|
1 673
|
22 467
|
39 579
|
36 023
|
37 593
|
47 633
|
57 077
|
61 209
|
|
Minority Interest |
5 483
|
6 435
|
12 095
|
14 835
|
24 770
|
35 201
|
38 171
|
38 171
|
69 857
|
78 015
|
|
Other Liabilities |
154 773
|
169 398
|
136 685
|
109 442
|
155 336
|
148 684
|
233 652
|
218 076
|
175 171
|
178 195
|
|
Total Liabilities |
3 809 092
N/A
|
4 361 785
+15%
|
3 672 589
-16%
|
3 160 115
-14%
|
3 030 899
-4%
|
3 007 842
-1%
|
3 281 053
+9%
|
3 536 148
+8%
|
3 774 254
+7%
|
3 210 797
-15%
|
|
Equity | |||||||||||
Common Stock |
61 938
|
61 938
|
61 938
|
61 938
|
61 938
|
61 938
|
61 938
|
61 938
|
61 938
|
61 938
|
|
Retained Earnings |
1 542 407
|
2 134 050
|
2 950 573
|
3 518 985
|
3 995 903
|
4 343 704
|
4 665 265
|
5 180 992
|
5 844 798
|
6 437 264
|
|
Additional Paid In Capital |
2 993 466
|
2 993 466
|
2 993 466
|
2 993 466
|
2 971 746
|
2 972 834
|
2 972 834
|
2 972 834
|
3 007 035
|
3 007 035
|
|
Unrealized Security Profit/Loss |
757
|
767
|
901
|
1 824
|
0
|
13 108
|
9 664
|
1 815
|
6 837
|
71
|
|
Treasury Stock |
1 088
|
1 088
|
1 088
|
1 088
|
0
|
1 088
|
44 849
|
44 849
|
44 849
|
44 849
|
|
Other Equity |
86 489
|
54 779
|
56 405
|
216 453
|
264 043
|
207 513
|
268 028
|
14 581
|
68 648
|
91 192
|
|
Total Equity |
4 510 990
N/A
|
5 134 354
+14%
|
5 949 385
+16%
|
6 358 671
+7%
|
6 765 543
+6%
|
7 156 766
+6%
|
7 377 495
+3%
|
8 158 148
+11%
|
8 807 110
+8%
|
9 552 508
+8%
|
|
Total Liabilities & Equity |
8 320 082
N/A
|
9 496 138
+14%
|
9 621 973
+1%
|
9 518 786
-1%
|
9 796 442
+3%
|
10 164 608
+4%
|
10 658 548
+5%
|
11 694 297
+10%
|
12 581 364
+8%
|
12 763 306
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
124
|
124
|
124
|
124
|
124
|
124
|
122
|
122
|
122
|
122
|