First Time Loading...
H

Hankook Tire & Technology Co Ltd
KRX:161390

Watchlist Manager
Hankook Tire & Technology Co Ltd
KRX:161390
Watchlist
Price: 52 700 KRW -3.66% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

8.9T
-0.4%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+39%
5 Years
+32%
7 Years
+35%
10 Years
+26%
1.3T
+27%
Operating Income
Growth Rates:
1 Year
+88%
3 Years
+111%
5 Years
+89%
7 Years
+20%
10 Years
+29%
720.2B
+26%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+93%
5 Years
+38%
7 Years
-17%
10 Years
-2%

Earnings Waterfall
Hankook Tire & Technology Co Ltd

Revenue
8.9T KRW
Cost of Revenue
-6T KRW
Gross Profit
2.9T KRW
Operating Expenses
-1.6T KRW
Operating Income
1.3T KRW
Other Expenses
-609B KRW
Net Income
720.2B KRW

Income Statement
Hankook Tire & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
7 069 237
N/A
7 064 965
0%
6 855 236
-3%
6 769 294
-1%
6 680 848
-1%
6 492 282
-3%
6 451 245
-1%
6 461 096
+0%
6 428 173
-1%
6 567 737
+2%
6 675 283
+2%
6 607 626
-1%
6 621 762
+0%
6 634 879
+0%
6 574 335
-1%
6 741 177
+3%
6 812 858
+1%
6 782 841
0%
6 821 349
+1%
6 752 215
-1%
6 795 089
+1%
6 828 424
+0%
6 863 591
+1%
6 943 494
+1%
6 883 269
-1%
6 676 558
-3%
6 300 412
-6%
6 351 283
+1%
6 453 072
+2%
6 634 143
+3%
7 076 090
+7%
7 019 404
-1%
7 141 137
+2%
7 314 970
+2%
7 548 594
+3%
8 018 871
+6%
8 394 203
+5%
8 707 612
+4%
8 931 084
+3%
8 971 420
+0%
8 939 621
0%
Gross Profit
Cost of Revenue
(4 710 850)
(4 677 780)
(4 487 229)
(4 374 536)
(4 280 801)
(4 145 569)
(4 117 124)
(4 121 487)
(4 084 046)
(4 151 192)
(4 151 642)
(4 045 592)
(4 045 028)
(4 077 680)
(4 124 186)
(4 330 822)
(4 492 384)
(4 539 275)
(4 612 626)
(4 625 130)
(4 691 444)
(4 742 754)
(4 836 724)
(4 960 995)
(4 961 117)
(4 831 314)
(4 575 554)
(4 565 886)
(4 550 060)
(4 648 696)
(4 958 251)
(4 942 102)
(5 193 837)
(5 424 123)
(5 632 538)
(6 063 913)
(6 291 656)
(6 482 730)
(6 586 224)
(6 396 614)
(6 043 640)
Gross Profit
2 358 387
N/A
2 387 184
+1%
2 368 007
-1%
2 394 758
+1%
2 400 047
+0%
2 346 713
-2%
2 334 121
-1%
2 339 609
+0%
2 344 127
+0%
2 416 545
+3%
2 523 641
+4%
2 562 034
+2%
2 576 734
+1%
2 557 200
-1%
2 450 150
-4%
2 410 356
-2%
2 320 474
-4%
2 243 566
-3%
2 208 724
-2%
2 127 086
-4%
2 103 645
-1%
2 085 673
-1%
2 026 868
-3%
1 982 499
-2%
1 922 151
-3%
1 845 242
-4%
1 724 858
-7%
1 785 398
+4%
1 903 012
+7%
1 985 448
+4%
2 117 839
+7%
2 077 303
-2%
1 947 299
-6%
1 890 847
-3%
1 916 056
+1%
1 954 958
+2%
2 102 547
+8%
2 224 882
+6%
2 344 860
+5%
2 574 806
+10%
2 895 982
+12%
Operating Income
Operating Expenses
(1 326 682)
(1 357 181)
(1 360 973)
(1 351 695)
(1 367 434)
(1 371 102)
(1 408 758)
(1 448 459)
(1 458 180)
(1 482 635)
(1 480 435)
(1 457 866)
(1 472 497)
(1 472 584)
(1 471 088)
(1 516 804)
(1 526 012)
(1 502 633)
(1 487 186)
(1 435 151)
(1 399 960)
(1 426 175)
(1 446 864)
(1 409 594)
(1 377 000)
(1 341 269)
(1 256 524)
(1 272 698)
(1 273 522)
(1 275 914)
(1 291 328)
(1 294 696)
(1 303 821)
(1 307 339)
(1 371 011)
(1 371 621)
(1 395 488)
(1 452 952)
(1 499 979)
(1 525 972)
(1 566 783)
Selling, General & Administrative
(1 157 524)
(1 188 922)
(1 182 495)
(1 170 086)
(1 165 661)
(1 164 911)
(1 209 717)
(1 253 408)
(1 265 033)
(1 286 561)
(1 279 330)
(1 252 094)
(1 257 528)
(1 251 470)
(1 245 287)
(1 288 194)
(1 300 008)
(1 269 471)
(1 253 206)
(1 196 107)
(1 156 937)
(1 162 778)
(1 166 192)
(1 115 912)
(1 078 987)
(1 040 929)
(959 292)
(975 876)
(990 765)
(997 636)
(1 016 364)
(1 023 158)
(1 023 608)
(1 026 057)
(1 058 794)
(1 083 892)
(1 104 975)
(1 156 926)
(1 198 744)
(1 216 375)
(1 249 947)
Research & Development
(120 196)
(122 443)
(130 283)
(133 835)
(155 294)
(160 284)
(153 083)
(151 330)
(149 005)
(150 131)
(154 043)
(158 066)
(167 073)
(172 905)
(177 861)
(180 712)
(177 662)
(179 317)
(181 039)
(185 847)
(191 348)
(195 262)
(198 390)
(196 104)
(194 976)
(191 034)
(186 140)
(184 597)
(180 743)
(178 596)
(176 964)
(178 277)
(179 285)
(180 126)
(184 196)
(185 389)
(188 263)
(191 751)
(193 909)
(197 497)
(202 848)
Depreciation & Amortization
(48 961)
(45 816)
(45 217)
(47 776)
(46 479)
(45 909)
(45 959)
(43 721)
(44 142)
(45 941)
(47 061)
(47 705)
(47 896)
(47 500)
(47 288)
(47 247)
(48 342)
(47 676)
(46 772)
(47 028)
(51 675)
(68 133)
(82 279)
(97 576)
(103 038)
(102 747)
(104 534)
(105 666)
(102 013)
(99 678)
(98 001)
(93 263)
(100 927)
(101 156)
(101 325)
(102 340)
(102 250)
(104 275)
(107 326)
(112 100)
(113 987)
Other Operating Expenses
0
0
(2 978)
0
0
0
0
0
0
0
0
0
0
(709)
(652)
(651)
0
(6 169)
(6 169)
(6 169)
0
0
(3)
0
0
(6 559)
(6 558)
(6 559)
0
(4)
0
0
0
0
(26 696)
0
0
0
0
0
0
Operating Income
1 031 707
N/A
1 030 005
0%
1 007 035
-2%
1 043 064
+4%
1 032 613
-1%
975 611
-6%
925 364
-5%
891 151
-4%
885 947
-1%
933 912
+5%
1 043 207
+12%
1 104 168
+6%
1 104 238
+0%
1 084 614
-2%
979 060
-10%
893 551
-9%
794 462
-11%
740 933
-7%
721 537
-3%
691 934
-4%
703 685
+2%
659 496
-6%
580 004
-12%
572 906
-1%
545 151
-5%
503 974
-8%
468 334
-7%
512 699
+9%
629 490
+23%
709 534
+13%
826 511
+16%
782 606
-5%
643 479
-18%
583 508
-9%
545 045
-7%
583 337
+7%
707 059
+21%
771 931
+9%
844 882
+9%
1 048 834
+24%
1 329 198
+27%
Pre-Tax Income
Interest Income Expense
(49 428)
(39 134)
(60 561)
(75 851)
(98 636)
(86 771)
(74 690)
(73 674)
(60 186)
(56 919)
(60 823)
(63 773)
(29 373)
(54 214)
(35 383)
2 690
(39 111)
(14 119)
11 207
(27 016)
(11 532)
(5 354)
(18 673)
49 460
28 579
97 622
28 091
(45 945)
(69 748)
(108 051)
(67 433)
8 938
68 574
47 151
249 839
317 110
48 977
32 944
(165 848)
(266 387)
(46 947)
Non-Reccuring Items
0
(2 978)
0
(2 517)
(15 635)
(12 608)
(12 745)
(13 208)
(105)
(524)
(444)
(444)
(1 129)
0
0
0
(6 167)
0
0
0
0
0
0
0
(6 559)
0
0
0
(5)
0
26
(18)
(14 825)
(26 665)
0
(27 319)
(10 738)
(56 946)
(59 828)
(57 665)
(103 302)
Gain/Loss on Disposition of Assets
(12 548)
(11 714)
(12 221)
(15 786)
(6 664)
(6 782)
(4 866)
(1 354)
(2 607)
(1 991)
(912)
(970)
(4 178)
(5 229)
(4 461)
(4 988)
(1 951)
(2 518)
(3 750)
(2 369)
(2 880)
13 678
12 889
11 187
10 280
(5 543)
(6 148)
(5 725)
(6 036)
(5 361)
(3 126)
(433)
440
614
(182)
(1 916)
115 191
114 865
113 553
112 852
(1 896)
Total Other Income
19 944
20 640
20 851
11 032
23 957
17 605
13 412
10 990
16 325
15 753
26 774
20 388
22 859
26 841
14 733
16 772
(4 197)
(2 816)
5 535
9 947
8 428
3 603
2 436
394
12 433
16 018
13 627
14 457
24 567
25 422
25 239
25 886
15 185
12 706
13 380
11 931
(2 135)
4 055
3 411
(3 871)
(5 835)
Pre-Tax Income
989 675
N/A
996 819
+1%
955 102
-4%
959 942
+1%
935 634
-3%
887 053
-5%
846 473
-5%
813 905
-4%
839 374
+3%
890 230
+6%
1 007 801
+13%
1 059 368
+5%
1 092 416
+3%
1 052 013
-4%
953 951
-9%
908 026
-5%
743 036
-18%
721 480
-3%
734 530
+2%
672 497
-8%
697 700
+4%
671 423
-4%
576 656
-14%
633 947
+10%
589 884
-7%
612 071
+4%
503 905
-18%
475 486
-6%
578 268
+22%
621 543
+7%
781 217
+26%
816 980
+5%
712 853
-13%
617 314
-13%
808 081
+31%
883 143
+9%
858 354
-3%
866 848
+1%
736 168
-15%
833 764
+13%
1 171 219
+40%
Net Income
Tax Provision
(254 644)
(256 094)
(265 496)
(274 107)
(236 339)
(221 457)
(185 036)
(191 715)
(182 870)
(198 283)
(204 528)
(200 443)
(213 326)
(202 118)
(189 408)
(179 068)
(136 580)
(128 952)
(151 330)
(128 139)
(167 320)
(171 347)
(151 969)
(161 504)
(160 269)
(208 026)
(199 607)
(209 870)
(193 063)
(159 115)
(152 624)
(145 065)
(118 139)
(84 728)
(113 225)
(143 260)
(152 579)
(168 333)
(219 986)
(247 830)
(442 426)
Income from Continuing Operations
735 031
740 726
689 607
685 836
699 295
665 595
661 436
622 189
656 504
691 947
803 274
858 926
879 090
849 896
764 543
728 958
606 457
592 528
583 200
544 358
530 381
500 076
424 687
472 443
429 615
404 045
304 298
265 616
385 205
462 428
628 593
671 915
594 714
532 586
694 857
739 883
705 775
698 515
516 182
585 934
728 793
Income to Minority Interest
2 895
3 329
3 032
2 242
1 065
(37)
198
(901)
(1 077)
(1 917)
(3 320)
(3 431)
(6 239)
(5 190)
(8 496)
(8 894)
(7 393)
(7 657)
(7 335)
(7 516)
(8 166)
(9 968)
(10 650)
(11 196)
(10 101)
(10 320)
(7 969)
(8 182)
(12 868)
(12 888)
(11 610)
(11 472)
(6 522)
(7 598)
(12 493)
(12 730)
(15 526)
(15 986)
(12 612)
(12 093)
(8 575)
Net Income (Common)
737 927
N/A
744 055
+1%
692 640
-7%
688 079
-1%
700 360
+2%
665 561
-5%
661 636
-1%
621 290
-6%
655 428
+5%
690 030
+5%
799 954
+16%
855 495
+7%
872 851
+2%
844 706
-3%
756 048
-10%
720 064
-5%
599 064
-17%
584 871
-2%
575 865
-2%
536 844
-7%
522 215
-3%
490 110
-6%
414 038
-16%
461 246
+11%
419 513
-9%
393 723
-6%
296 327
-25%
257 433
-13%
372 337
+45%
449 540
+21%
616 984
+37%
660 443
+7%
588 192
-11%
524 988
-11%
682 364
+30%
727 153
+7%
690 249
-5%
682 529
-1%
503 570
-26%
573 841
+14%
720 218
+26%
EPS (Diluted)
5 951.02
N/A
6 000.44
+1%
5 585.8
-7%
5 549.02
-1%
5 648.06
+2%
5 367.42
-5%
5 335.77
-1%
5 010.4
-6%
5 285.7
+5%
5 564.75
+5%
6 451.24
+16%
6 899.15
+7%
7 039.12
+2%
6 812.14
-3%
6 097.16
-10%
5 806.96
-5%
4 831.16
-17%
4 716.7
-2%
4 644.07
-2%
4 329.38
-7%
4 211.41
-3%
3 952.5
-6%
3 312.3
-16%
3 719.72
+12%
3 383.16
-9%
3 175.18
-6%
2 389.73
-25%
2 110.1
-12%
3 027.13
+43%
3 684.75
+22%
5 024.01
+36%
5 376.59
+7%
4 821.69
-10%
4 303.57
-11%
5 593.66
+30%
5 960.82
+7%
5 658.3
-5%
5 595.01
-1%
4 128.01
-26%
4 704.05
+14%
5 903.97
+26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.