KakaoPay Corp
KRX:377300

Watchlist Manager
KakaoPay Corp Logo
KakaoPay Corp
KRX:377300
Watchlist
Price: 56 600 KRW 2.35% Market Closed
Market Cap: ₩7.6T

EV/FCFF

35.9
Current
137%
More Expensive
vs 3-y average of 15.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
35.9
=
Enterprise Value
₩2.6T
/
Free Cash Flow to Firm
₩97.5B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
35.9
=
Enterprise Value
₩2.6T
/
Free Cash Flow to Firm
₩97.5B

Valuation Scenarios

KakaoPay Corp is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (15.1), the stock would be worth ₩23 845.63 (58% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-69%
Maximum Upside
No Upside Scenarios
Average Downside
62%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 35.9 ₩56 600
0%
3-Year Average 15.1 ₩23 845.63
-58%
5-Year Average 13.8 ₩21 839.46
-61%
Industry Average 11 ₩17 379.39
-69%
Country Average 14.8 ₩23 379.91
-59%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
KakaoPay Corp
KRX:377300
7.6T KRW 35.9 169.1
US
GE Vernova LLC
NYSE:GEV
285.7B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
100.8B ZAR 19.4 10.3
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.3B USD -45 487.2 38 034.1
US
CoreWeave Inc
NASDAQ:CRWV
57.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.1B CHF 0 0
US
Coupang Inc
F:788
31.4B EUR 61 175.7
US
Symbotic Inc
NASDAQ:SYM
34.5B USD 41.8 -3 171.8
ZA
Vukile Property Fund Ltd
JSE:VKE
29.6B ZAR 17.2 6.8
P/E Multiple
Earnings Growth PEG
KR
KakaoPay Corp
KRX:377300
Average P/E: 7 069.5
169.1
14%
12.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.3
1%
10.3
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 034.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
175.7
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 171.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.8
-5%
N/A

Market Distribution

Higher than 77% of companies in Korea
Percentile
77th
Based on 743 companies
77th percentile
35.9
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

KakaoPay Corp
Glance View

Market Cap
7.6T KRW
Industry
Financial Services

KakaoPay Corp. emerged as a formidable player in South Korea's bustling fintech landscape, riding on the coattails of its parent, Kakao Corporation, renowned for its popular mobile messaging app, KakaoTalk. Launched in 2014, KakaoPay swiftly transformed the way millions handle transactions, positioning itself as a leader in digital payments. Its initial breakthrough hinged on leveraging KakaoTalk's vast user base to offer seamless, integrated payment services. Users could effortlessly transfer money, pay for services, and shop online, all within the familiar confines of their chat app. This ease of use swiftly gained traction, propelling KakaoPay into daily use for many South Koreans. The service's expansion into QR code payments and integration with various e-commerce platforms only deepened its market penetration. As KakaoPay grew, it diversified its offerings to include a broader spectrum of financial services, edging into territory traditionally dominated by banks. This expansion included products like personal loans, insurance, and investment services, launched through strategic partnerships and acquisitions. Revenue flows from various fees—transaction fees from merchants, service fees from partnerships with financial institutions, and interest on loans. By building a comprehensive ecosystem that appeals to both individual users and businesses, KakaoPay transformed itself into a robust, multifaceted financial platform, not merely relying on transactional fees but also capitalizing on the appetite for convenient financial services. Such strategic maneuvers solidify its position in the digital economy, illustrating its adaptability and keen understanding of consumer financial needs in the modern era.

Intrinsic Value
19 179.35 KRW
Overvaluation 66%
Intrinsic Value
Price ₩56 600
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett