KakaoPay Corp
KRX:377300

Watchlist Manager
KakaoPay Corp Logo
KakaoPay Corp
KRX:377300
Watchlist
Price: 56 800 KRW -0.35% Market Closed
Market Cap: ₩7.7T

EV/EBITDA

29.6
Current
37%
Cheaper
vs 3-y average of 46.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
29.6
=
Enterprise Value
₩2.6T
/
EBITDA
₩119.1B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
29.6
=
Enterprise Value
₩2.6T
/
EBITDA
₩119.1B

Valuation Scenarios

KakaoPay Corp is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (46.7), the stock would be worth ₩89 798.04 (58% upside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-79%
Maximum Upside
+58%
Average Downside
30%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 29.6 ₩56 800
0%
3-Year Average 46.7 ₩89 798.04
+58%
5-Year Average 21.2 ₩40 786.29
-28%
Industry Average 6.3 ₩12 157.72
-79%
Country Average 8.5 ₩16 406.36
-71%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₩2.6T
/
Jan 2026
₩119.1B
=
29.6
Current
₩2.6T
/
Dec 2026
₩154.5B
=
16.7
Forward
₩2.6T
/
Dec 2027
₩183.4B
=
14.1
Forward
₩2.6T
/
Dec 2028
₩130.1B
=
19.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
KR
KakaoPay Corp
KRX:377300
7.7T KRW 29.6 169.7
US
GE Vernova LLC
NYSE:GEV
303.9B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
102.5B ZAR 14.4 10.6
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.1B USD -18 026.5 38 496.8
US
CoreWeave Inc
NASDAQ:CRWV
61.5B USD 0 0
CH
Galderma Group AG
SIX:GALD
35.4B CHF 0 0
US
Symbotic Inc
NASDAQ:SYM
38.1B USD -4 643.8 -3 496.4
US
Coupang Inc
F:788
31.7B EUR 32.1 175.5
US
Reddit Inc
NYSE:RDDT
31.4B USD 63.1 59.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KakaoPay Corp
KRX:377300
Average EV/EBITDA: 711.3
29.6
3%
9.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.4
7%
2.1
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -18 026.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 643.8 N/A N/A
US
Coupang Inc
F:788
32.1
49%
0.7
US
R
Reddit Inc
NYSE:RDDT
63.1
76%
0.8
P/E Multiple
Earnings Growth PEG
KR
KakaoPay Corp
KRX:377300
Average P/E: 7 155.4
169.7
14%
12.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 496.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 496.4 N/A N/A
US
Coupang Inc
F:788
175.5
96%
1.8
US
R
Reddit Inc
NYSE:RDDT
59.3
41%
1.4

Market Distribution

Higher than 82% of companies in Korea
Percentile
82nd
Based on 1 135 companies
82nd percentile
29.6
Low
0 — 5.3
Typical Range
5.3 — 15.6
High
15.6 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.3
Median 8.5
70th Percentile 15.6
Max 24 013.5

KakaoPay Corp
Glance View

Market Cap
7.7T KRW
Industry
Financial Services

KakaoPay Corp. emerged as a formidable player in South Korea's bustling fintech landscape, riding on the coattails of its parent, Kakao Corporation, renowned for its popular mobile messaging app, KakaoTalk. Launched in 2014, KakaoPay swiftly transformed the way millions handle transactions, positioning itself as a leader in digital payments. Its initial breakthrough hinged on leveraging KakaoTalk's vast user base to offer seamless, integrated payment services. Users could effortlessly transfer money, pay for services, and shop online, all within the familiar confines of their chat app. This ease of use swiftly gained traction, propelling KakaoPay into daily use for many South Koreans. The service's expansion into QR code payments and integration with various e-commerce platforms only deepened its market penetration. As KakaoPay grew, it diversified its offerings to include a broader spectrum of financial services, edging into territory traditionally dominated by banks. This expansion included products like personal loans, insurance, and investment services, launched through strategic partnerships and acquisitions. Revenue flows from various fees—transaction fees from merchants, service fees from partnerships with financial institutions, and interest on loans. By building a comprehensive ecosystem that appeals to both individual users and businesses, KakaoPay transformed itself into a robust, multifaceted financial platform, not merely relying on transactional fees but also capitalizing on the appetite for convenient financial services. Such strategic maneuvers solidify its position in the digital economy, illustrating its adaptability and keen understanding of consumer financial needs in the modern era.

Intrinsic Value
19 179.35 KRW
Overvaluation 66%
Intrinsic Value
Price ₩56 800
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett