Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Thales SA
LSE:0IW5

Watchlist Manager
Thales SA Logo
Thales SA
LSE:0IW5
Watchlist
Price: 256.65 EUR 0.57%
Market Cap: €33.7B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one 0IW5 stock under the Base Case scenario is 193.03 EUR. Compared to the current market price of 256.65 EUR, Thales SA is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0IW5 Relative Value
Base Case
193.03 EUR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

0IW5 Competitors Multiples
Thales SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Thales SA
LSE:0IW5
53.3B EUR 2.5 50.3 17.1 27
US
Raytheon Technologies Corp
NYSE:RTX
270.1B USD 3 40.1 21.7 32
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Boeing Co
NYSE:BA
183.5B USD 2 96.7 -57.4 -36.7
NL
Airbus SE
PAR:AIR
152.2B EUR 2.1 30.1 17.7 26.9
FR
Safran SA
PAR:SAF
127.4B EUR 4.4 29.6 21.3 27.9
US
Lockheed Martin Corp
NYSE:LMT
145.7B USD 1.9 29 17.1 20.9
UK
Rolls-Royce Holdings PLC
LSE:RR
105.7B GBP 5.4 18.3 24.9 31.8
US
Northrop Grumman Corp
NYSE:NOC
97.4B USD 2.3 23.3 18.8 25.3
DE
Rheinmetall AG
XETRA:RHM
81.2B EUR 7.4 97.1 41.5 55.1
US
General Dynamics Corp
NYSE:GD
93.7B USD 1.8 22.3 15.7 18.4
P/E Multiple
Earnings Growth PEG
FR
Thales SA
LSE:0IW5
Average P/E: 43.3
50.3
23%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
40.1
18%
2.2
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Boeing Co
NYSE:BA
96.7
55%
1.8
NL
Airbus SE
PAR:AIR
30.1
21%
1.4
FR
Safran SA
PAR:SAF
29.6
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
29
16%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Northrop Grumman Corp
NYSE:NOC
23.3
5%
4.7
DE
Rheinmetall AG
XETRA:RHM
97.1
59%
1.6
US
General Dynamics Corp
NYSE:GD
22.3
11%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Thales SA
LSE:0IW5
Average EV/EBITDA: 21.7
17.1
14%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
10%
2.2
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -57.4 N/A N/A
NL
Airbus SE
PAR:AIR
17.7
19%
0.9
FR
Safran SA
PAR:SAF
21.3
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.1
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Northrop Grumman Corp
NYSE:NOC
18.8
7%
2.7
DE
Rheinmetall AG
XETRA:RHM
41.5
41%
1
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Thales SA
LSE:0IW5
Average EV/EBIT: 29.7
27
22%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
32
16%
2
US
RTX Corp
LSE:0R2N
31.6
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.7 N/A N/A
NL
Airbus SE
PAR:AIR
26.9
26%
1
FR
Safran SA
PAR:SAF
27.9
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.3
9%
2.8
DE
Rheinmetall AG
XETRA:RHM
55.1
45%
1.2
US
General Dynamics Corp
NYSE:GD
18.4
9%
2

See Also

Summary
0IW5 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0IW5 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0IW5 stock valuation using valuation multiples.
Wall Street Estimates
0IW5 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0IW5 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 314,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.