0KS3 Relative Valuation - Public Storage

Watchlist Manager

Watchlist

Price: 288.86 USD 2.84% Market Closed

Market Cap: $50.4B

P	Public Storage LSE:0KS3	US

Multiples-Based Value

The Multiples-Based Value of one 0KS3 stock under the Base Case scenario is 322.88 USD. Compared to the current market price of 288.86 USD, Public Storage is Undervalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

0KS3 Multiples-Based Value

Base Case

Undervaluation 11%

Multiples-Based Value

Price $288.86

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Public Storage LSE:0KS3	50.9B USD	10.6	32.1	17.5	26.5
US	Equinix Inc NASDAQ:EQIX	100B USD	10.8	74	28.9	59.3
US	American Tower Corp NYSE:AMT	82.5B USD	7.7	32.6	16.7	23.7
US	Digital Realty Trust Inc NYSE:DLR	63.8B USD	10.4	50.3	28.8	93.3
US	Crown Castle International Corp NYSE:CCI	37.2B USD	8.7	83.8	21.1	28.1
US	Iron Mountain Inc NYSE:IRM	31.6B USD	4.6	218.8	19.7	34
US	VICI Properties Inc NYSE:VICI	29.6B USD	7.4	10.7	12.7	12.8
US	Extra Space Storage Inc NYSE:EXR	29.1B USD	8.6	30	19.1	28.3
US	SBA Communications Corp NASDAQ:SBAC	23.1B USD	8.2	21.9	18.3	21.7
US	Weyerhaeuser Co NYSE:WY	17.9B USD	2.6	55.4	23.6	50.4
US	Lamar Advertising Co NASDAQ:LAMR	13.4B USD	5.9	22.8	16.1	23.7

			Revenue Growth	P/S to Growth
US	Public Storage LSE:0KS3	Average P/S: 7.8 10.6	6%	1.8
US	Equinix Inc NASDAQ:EQIX	10.8	10%	1.1
US	American Tower Corp NYSE:AMT	7.7	4%	1.9
US	Digital Realty Trust Inc NYSE:DLR	10.4	10%	1
US	Crown Castle International Corp NYSE:CCI	8.7	0%	N/A
US	Iron Mountain Inc NYSE:IRM	4.6	10%	0.5
US	VICI Properties Inc NYSE:VICI	7.4	2%	3.7
US	Extra Space Storage Inc NYSE:EXR	8.6	1%	8.6
US	SBA Communications Corp NASDAQ:SBAC	8.2	3%	2.7
US	Weyerhaeuser Co NYSE:WY	2.6	7%	0.4
US	Lamar Advertising Co NASDAQ:LAMR	5.9	5%	1.2

			Earnings Growth	PEG
US	Public Storage LSE:0KS3	Average P/E: 57.5 32.1	10%	3.2
US	Equinix Inc NASDAQ:EQIX	74	15%	4.9
US	American Tower Corp NYSE:AMT	32.6	13%	2.5
US	Digital Realty Trust Inc NYSE:DLR	50.3	-7%	N/A
US	Crown Castle International Corp NYSE:CCI	83.8	45%	1.9
US	Iron Mountain Inc NYSE:IRM	218.8	82%	2.7
US	VICI Properties Inc NYSE:VICI	10.7	5%	2.1
US	Extra Space Storage Inc NYSE:EXR	30	6%	5
US	SBA Communications Corp NASDAQ:SBAC	21.9	3%	7.3
US	Weyerhaeuser Co NYSE:WY	55.4	43%	1.3
US	Lamar Advertising Co NASDAQ:LAMR	22.8	8%	2.9

			EBITDA Growth	EV/EBITDA to Growth
US	Public Storage LSE:0KS3	Average EV/EBITDA: 20.2 17.5	4%	4.4
US	Equinix Inc NASDAQ:EQIX	28.9	16%	1.8
US	American Tower Corp NYSE:AMT	16.7	5%	3.3
US	Digital Realty Trust Inc NYSE:DLR	28.8	17%	1.7
US	Crown Castle International Corp NYSE:CCI	21.1	1%	21.1
US	Iron Mountain Inc NYSE:IRM	19.7	12%	1.6
US	VICI Properties Inc NYSE:VICI	12.7	2%	6.4
US	Extra Space Storage Inc NYSE:EXR	19.1	5%	3.8
US	SBA Communications Corp NASDAQ:SBAC	18.3	5%	3.7
US	Weyerhaeuser Co NYSE:WY	23.6	29%	0.8
US	Lamar Advertising Co NASDAQ:LAMR	16.1	7%	2.3

			EBIT Growth	EV/EBIT to Growth
US	Public Storage LSE:0KS3	Average EV/EBIT: 36.5 26.5	4%	6.6
US	Equinix Inc NASDAQ:EQIX	59.3	17%	3.5
US	American Tower Corp NYSE:AMT	23.7	5%	4.7
US	Digital Realty Trust Inc NYSE:DLR	93.3	24%	3.9
US	Crown Castle International Corp NYSE:CCI	28.1	1%	28.1
US	Iron Mountain Inc NYSE:IRM	34	14%	2.4
US	VICI Properties Inc NYSE:VICI	12.8	5%	2.6
US	Extra Space Storage Inc NYSE:EXR	28.3	6%	4.7
US	SBA Communications Corp NASDAQ:SBAC	21.7	4%	5.4
US	Weyerhaeuser Co NYSE:WY	50.4	42%	1.2
US	Lamar Advertising Co NASDAQ:LAMR	23.7	10%	2.4

Public Storage
LSE:0KS3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0KS3 Competitors Multiples
Public Storage Competitors

See Also

Company

Help

Tools

Stocks

Public Storage LSE:0KS3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0KS3 Competitors Multiples Public Storage Competitors

See Also

Company

Help

Tools

Stocks

Public Storage
LSE:0KS3

0KS3 Competitors Multiples
Public Storage Competitors