Mercedes-Benz Group AG banner

Mercedes-Benz Group AG
LSE:0NXX

Watchlist Manager
Mercedes-Benz Group AG Logo
Mercedes-Benz Group AG
LSE:0NXX
Watchlist
Price: 59.4 EUR 1.93% Market Closed
Market Cap: €76B

Relative Value

The Relative Value of one 0NXX stock under the Base Case scenario is 91.51 EUR. Compared to the current market price of 59.4 EUR, Mercedes-Benz Group AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0NXX Relative Value
Base Case
91.51 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0NXX Competitors Multiples
Mercedes-Benz Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Mercedes-Benz Group AG
LSE:0NXX
51.9B EUR 0.4 8.3 6.5 13.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 14.5 362.8 137.8 312.6
JP
Toyota Motor Corp
TSE:7203
49.2T JPY 1 10.6 8.5 12.9
CN
BYD Co Ltd
SZSE:002594
823B CNY 1 21.5 20.8 20.8
KR
Hyundai Motor Co
KRX:005380
134.3T KRW 0.7 12.6 14.2 19.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
74.4B USD 0.4 23.3 8.2 55.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
59.7B EUR 8.5 37.8 22.9 30.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.7B EUR 0.4 7.9 5.4 10.1
DE
Volkswagen AG
XETRA:VOW
51.3B EUR 0.2 7.7 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Mercedes-Benz Group AG
LSE:0NXX
Average EV/EBITDA: 21.4
6.5
-2%
N/A
US
Tesla Inc
NASDAQ:TSLA
137.8
47%
2.9
JP
Toyota Motor Corp
TSE:7203
8.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14.2
3%
4.7
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
8.2
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
22.9
8%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Mercedes-Benz Group AG
LSE:0NXX
Average EV/EBIT: 44.8
13.4
-6%
N/A
US
Tesla Inc
NASDAQ:TSLA
312.6
64%
4.9
JP
Toyota Motor Corp
TSE:7203
12.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.8
13%
1.6
KR
Hyundai Motor Co
KRX:005380
19.2
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
55.7
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
30.2
10%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.1
1%
10.1
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A