Yara International ASA
LSE:0O7D

Watchlist Manager
Yara International ASA Logo
Yara International ASA
LSE:0O7D
Watchlist
Price: 398.7 NOK 1.92%
Market Cap: 160B NOK

Relative Value

The Relative Value of one 0O7D stock under the Base Case scenario is 630.49 NOK. Compared to the current market price of 398.7 NOK, Yara International ASA is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0O7D Relative Value
Base Case
630.49 NOK
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.6
vs History
46
vs Industry
0
Median 3Y
13.6
Median 5Y
13.5
Industry
20.8
Forward
9.3
vs History
22
vs Industry
57
Median 3Y
4.8
Median 5Y
5.2
Industry
13.7
vs History
vs Industry
39
Median 3Y
5.5
Median 5Y
8.3
Industry
22.1
vs History
53
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
28
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
Forward
0.8
vs History
47
vs Industry
67
Median 3Y
2.9
Median 5Y
3
Industry
7.3
vs History
66
vs Industry
56
Median 3Y
5.3
Median 5Y
5.3
Industry
13.1
Forward
4.6
vs History
60
vs Industry
40
Median 3Y
10.5
Median 5Y
9.4
Industry
17.6
Forward
8.2
vs History
31
vs Industry
49
Median 3Y
6.2
Median 5Y
7.2
Industry
15.2
vs History
39
vs Industry
10
Median 3Y
17.6
Median 5Y
16.9
Industry
21.2
vs History
55
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

0O7D Competitors Multiples
Yara International ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Yara International ASA
LSE:0O7D
101.5B NOK 0.7 13.5 5.1 8.8
US
Corteva Inc
NYSE:CTVA
46.5B USD 2.7 28.9 12.4 18.1
CA
Nutrien Ltd
TSX:NTR
40.3B CAD 1.1 16 7.2 12.4
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
165.5B CNY 10.5 27.5 21.2 21.2
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
21.3B USD 4.9 40.5 24.4 24.4
CN
Zangge Mining Co Ltd
SZSE:000408
136.9B CNY 41.1 39.5 107.1 107.1
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
13B USD 1.9 9.4 4.8 6.8
RU
PhosAgro PAO
MOEX:PHOR
825.6B RUB 1.5 7.8 4.8 5.8
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
70.6B CNY 2.2 21.9 17.7 17.7
CN
Yunnan Yuntianhua Co Ltd
SSE:600096
63.1B CNY 1.2 11.2 10.7 10.7