Yara International ASA
LSE:0O7D

Watchlist Manager
Yara International ASA Logo
Yara International ASA
LSE:0O7D
Watchlist
Price: 416.8 NOK -0.2% Market Closed
Market Cap: 167.2B NOK

Relative Value

The Relative Value of one 0O7D stock under the Base Case scenario is 601.47 NOK. Compared to the current market price of 416.8 NOK, Yara International ASA is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0O7D Relative Value
Base Case
601.47 NOK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.7
vs History
34
vs Industry
0
Median 3Y
13.6
Median 5Y
13.5
Industry
20.5
Forward
9.7
vs History
19
vs Industry
57
Median 3Y
4.8
Median 5Y
5.2
Industry
13.4
vs History
vs Industry
39
Median 3Y
6.4
Median 5Y
8.3
Industry
21.9
vs History
36
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
22
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
Forward
0.8
vs History
31
vs Industry
67
Median 3Y
3
Median 5Y
3
Industry
7.2
vs History
30
vs Industry
56
Median 3Y
5.3
Median 5Y
5.4
Industry
12.9
Forward
4.8
vs History
38
vs Industry
40
Median 3Y
10.5
Median 5Y
9.5
Industry
17.4
Forward
8.5
vs History
25
vs Industry
49
Median 3Y
6.2
Median 5Y
6.5
Industry
14.8
vs History
33
vs Industry
10
Median 3Y
17.8
Median 5Y
13.3
Industry
21
vs History
41
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

0O7D Competitors Multiples
Yara International ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Yara International ASA
LSE:0O7D
106.2B NOK 0.7 15.1 5.7 10.5
US
Corteva Inc
NYSE:CTVA
45.6B USD 2.6 28.4 12.2 17.8
CA
Nutrien Ltd
TSX:NTR
42.1B CAD 1.2 17 7.5 12.9
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
153.4B CNY 9.7 25.5 18.9 18.9
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
20.5B USD 4.7 39 23.5 23.5
CN
Zangge Mining Co Ltd
SZSE:000408
134B CNY 40.3 38.7 104.8 104.8
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
12.2B USD 1.8 8.9 4.5 6.4
RU
PhosAgro PAO
MOEX:PHOR
836.6B RUB 1.5 7.9 4.8 5.9
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
65.5B CNY 2 20.3 16.6 16.6
CN
Yunnan Yuntianhua Co Ltd
SSE:600096
59.8B CNY 1.1 10.6 10.5 10.5