Norway Royal Salmon ASA
LSE:0P3N
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (19.2), the stock would be worth kr-33.99 (122% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -86.3 | kr153 |
0%
|
| Industry Average | 19.2 | kr-33.99 |
-122%
|
| Country Average | 14.3 | kr-25.32 |
-117%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
N
|
Norway Royal Salmon ASA
LSE:0P3N
|
5.3B NOK | -86.3 | 17.6 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 468 975.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
203.3B CHF | 22.1 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 29.8 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 17.8 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.6B ZAR | 39.4 | 12.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
37.7B USD | 23.8 | 42.7 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | 28.2 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 29.6 | 32.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.1B ZAR | 12.4 | 12.8 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.7T JPY | 42 | 60.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.1 |
| Median | 14.3 |
| 70th Percentile | 24 |
| Max | 131 605.6 |
Other Multiples
Norway Royal Salmon ASA
Glance View
Norway Royal Salmon ASA engages in salmon farming and smolt production. The company is headquartered in Trondheim, Sor-Trondelag and currently employs 270 full-time employees. The company went IPO on 2011-03-01. The Group’s business idea is to supply the market with healthy salmon of high quality. Efforts are made to sell all products under the Norway Royal Salmon brand name. The Group is involved in almost all links of the value chain, from smolt and salmon production, through harvesting and sales and marketing. The Group is engaged in fish farming services y with activities in three main segments: Farming Norway, Farming Iceland and Sales. The Sales segment includes the purchase and sale of salmon. The fish farming business includes salmon farming and harvesting activities. The farming business in Norway is located in Troms and Finnmark and the farming business in Iceland is located in the Westfjords area. The head office is in Trondheim.
