0QXB Relative Valuation - Torpol SA

Watchlist Manager

Watchlist

Price: 12.8827 PLN 126.01%

Market Cap: zł295.9m

Relative Value

0QXB price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0QXB stock under the Base Case scenario is 7.4009 PLN. Compared to the current market price of 12.8827 PLN, Torpol SA is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0QXB Relative Value

Base Case

Overvaluation 43%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	T	Torpol SA LSE:0QXB	1.4B PLN	0.6	16	9.4	12
FR		Vinci SA PAR:DG	74.5B EUR	1	15.8	7.2	10.5
US		Quanta Services Inc NYSE:PWR	78.3B USD	2.9	77	34.8	54.7
IN		Larsen & Toubro Ltd NSE:LT	5.8T INR	2.1	35.5	21.2	24.9
IN		Larsen and Toubro Ltd F:LTO	51.7B EUR	2	34.3	20.6	24.2
NL		Ferrovial SE AEX:FER	44.7B EUR	4.9	13.7	42	62.6
ES		Ferrovial SA MAD:FER	44.7B EUR	5	14	40.8	60.8
US		Comfort Systems USA Inc NYSE:FIX	47.6B USD	5.7	56.4	37.2	41.8
US		EMCOR Group Inc NYSE:EME	35.9B USD	2.2	31.7	20.7	23.1
DE	H	Hochtief AG XETRA:HOT	28.2B EUR	0.7	32.9	14.5	21.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	25.8B EUR	0.4	21	7.9	11.4

				Revenue Growth	P/S to Growth
PL	T	Torpol SA LSE:0QXB	Average P/S: 2.5 0.6	17%	0
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
NL		Ferrovial SE AEX:FER	4.9	4%	1.2
ES		Ferrovial SA MAD:FER	5	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.7	17%	0.3
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.7	13%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
PL	T	Torpol SA LSE:0QXB	Average P/E: 31.7 16	23%	0.7
FR		Vinci SA PAR:DG	15.8	8%	2
US		Quanta Services Inc NYSE:PWR	77	34%	2.3
IN		Larsen & Toubro Ltd NSE:LT	35.5	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	34.3	21%	1.6
NL		Ferrovial SE AEX:FER	13.7	-34%	N/A
ES		Ferrovial SA MAD:FER	14	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	56.4	34%	1.7
US		EMCOR Group Inc NYSE:EME	31.7	11%	2.9
DE	H	Hochtief AG XETRA:HOT	32.9	15%	2.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	21	14%	1.5

				EBITDA Growth	EV/EBITDA to Growth
PL	T	Torpol SA LSE:0QXB	Average EV/EBITDA: 23.3 9.4	15%	0.6
FR		Vinci SA PAR:DG	7.2	6%	1.2
US		Quanta Services Inc NYSE:PWR	34.8	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.2	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	20.6	18%	1.1
NL		Ferrovial SE AEX:FER	42	9%	4.7
ES		Ferrovial SA MAD:FER	40.8	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	37.2	25%	1.5
US		EMCOR Group Inc NYSE:EME	20.7	11%	1.9
DE	H	Hochtief AG XETRA:HOT	14.5	5%	2.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.9	29%	0.3

				EBIT Growth	EV/EBIT to Growth
PL	T	Torpol SA LSE:0QXB	Average EV/EBIT: 31.6 12	19%	0.6
FR		Vinci SA PAR:DG	10.5	7%	1.5
US		Quanta Services Inc NYSE:PWR	54.7	24%	2.3
IN		Larsen & Toubro Ltd NSE:LT	24.9	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.2	21%	1.2
NL		Ferrovial SE AEX:FER	62.6	12%	5.2
ES		Ferrovial SA MAD:FER	60.8	12%	5.1
US		Comfort Systems USA Inc NYSE:FIX	41.8	29%	1.4
US		EMCOR Group Inc NYSE:EME	23.1	11%	2.1
DE	H	Hochtief AG XETRA:HOT	21.4	6%	3.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	11.4	44%	0.3

Torpol SA
LSE:0QXB

Relative Value

Valuation Multiples

Multiples Across Competitors

0QXB Competitors Multiples
Torpol SA Competitors

See Also

Company

Help

Tools

Stocks

Torpol SA LSE:0QXB

Relative Value

Valuation Multiples

Multiples Across Competitors

0QXB Competitors Multiples Torpol SA Competitors

See Also

Company

Help

Tools

Stocks

Torpol SA
LSE:0QXB

0QXB Competitors Multiples
Torpol SA Competitors