T

Torpol SA
LSE:0QXB

Watchlist Manager
Torpol SA
LSE:0QXB
Watchlist
Price: 12.8827 PLN 126.01% Market Closed
Market Cap: zł295.9m

EV/EBIT

14.8
Current
166%
More Expensive
vs 3-y average of 5.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
14.8
=
Enterprise Value
zł1.3B
/
EBIT
zł100.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
14.8
=
Enterprise Value
zł1.3B
/
EBIT
zł100.5m

Valuation Scenarios

Torpol SA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (5.6), the stock would be worth zł4.85 (62% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-98%
Maximum Upside
No Upside Scenarios
Average Downside
48%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 14.8 zł12.88
0%
3-Year Average 5.6 zł4.85
-62%
5-Year Average 0.3 zł0.25
-98%
Industry Average 13.3 zł11.63
-10%
Country Average 11.3 zł9.82
-24%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
zł1.3B
/
Oct 2025
zł100.5m
=
14.8
Current
zł1.3B
/
Dec 2025
zł83.5m
=
15.1
Forward
zł1.3B
/
Dec 2026
zł97.8m
=
12.9
Forward
zł1.3B
/
Dec 2027
zł128.8m
=
9.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
Torpol SA
LSE:0QXB
1.7B PLN 14.8 19.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 11.5 19.9
US
Quanta Services Inc
NYSE:PWR
93.5B USD 63.4 91
FR
Vinci SA
PAR:DG
70.9B EUR 9.5 14.4
US
Comfort Systems USA Inc
NYSE:FIX
60.7B USD 45.5 59.4
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 24.2 34.3
IN
Larsen and Toubro Ltd
F:LTO
46.8B EUR 21.8 30.8
ES
Ferrovial SA
MAD:FER
43.3B EUR 50.4 47.9
NL
Ferrovial SE
AEX:FER
42.3B EUR 50.4 47.6
DE
Hochtief AG
XETRA:HOT
34.5B EUR 16.9 38.2
US
EMCOR Group Inc
NYSE:EME
38.7B USD 24 30.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Torpol SA
LSE:0QXB
Average EV/EBIT: 30.2
14.8
19%
0.8
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
63.4
24%
2.6
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
45.5
22%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
20%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.8
20%
1.1
ES
Ferrovial SA
MAD:FER
50.4
12%
4.2
NL
Ferrovial SE
AEX:FER
50.4
12%
4.2
DE
H
Hochtief AG
XETRA:HOT
16.9
5%
3.4
US
EMCOR Group Inc
NYSE:EME
24
11%
2.2

Market Distribution

Lower than 98% of companies in Poland
Percentile
2st
Based on 348 companies
2st percentile
1.1
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

Torpol SA
Glance View

Market Cap
295.9m PLN
Industry
Construction

TORPOL SA engages in the construction and comprehensive modernization of railway infrastructures. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 799 full-time employees. The company went IPO on 2014-07-08. The firm offers services in the construction and modernization of railway stations, tracks and lines, including implementation of tracks works within the scope of roadbed, track layout and associated works; construction of the overhead catenary system, power supply, train traffic and control systems; road and civil engineering structures. The urban infrastructure encompasses the modernization of the strategic travelways, present-day track beds and rapid transit tramway systems. Its project portfolio includes the reconstruction of a number of important sections of the railway lines E20, E30 and E65 which form the Polish part of the Pan-European transportation corridors, the modernization of Galkowek railway station, as a part of the reconstruction project of Warsaw-Lodz railway line and the construction of modern tram lines in the cities of Poznan and Gdansk.

0QXB Intrinsic Value
11.8359 PLN
Overvaluation 8%
Intrinsic Value
Price zł12.8827
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett