T

Talenom Oyj
LSE:0RQI

Watchlist Manager
Talenom Oyj
LSE:0RQI
Watchlist
Price: 2.605 EUR 1.56%
Market Cap: €113.9m

Relative Value

The Relative Value of one 0RQI stock under the Base Case scenario is 6.006 EUR. Compared to the current market price of 2.605 EUR, Talenom Oyj is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RQI Relative Value
Base Case
6.006 EUR
Undervaluation 57%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

0RQI Competitors Multiples
Talenom Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Talenom Oyj
LSE:0RQI
118.2m EUR 0.9 19 5.8 18.8
UK
Relx PLC
LSE:REL
45.9B GBP 4.8 23.6 16.4 16.8
CA
Thomson Reuters Corp
TSX:TRI
66.4B CAD 6.6 27.7 16.2 23
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
25B GBP 4.3 24.9 13.1 18.5
US
Verisk Analytics Inc
NASDAQ:VRSK
29.9B USD 9.9 32.4 18.5 22.9
US
CoStar Group Inc
NASDAQ:CSGP
26.2B USD 8.6 1 292.5 180.5 -312
US
Equifax Inc
NYSE:EFX
24.5B USD 4.1 37.1 14.9 23.7
US
Leidos Holdings Inc
NYSE:LDOS
24B USD 1.4 17.1 11.8 13.6
CH
SGS SA
SIX:SGSN
18.2B CHF 2.6 29 20.9 20.9
NL
Wolters Kluwer NV
AEX:WKL
18.5B EUR 3 16.4 10.6 14
P/E Multiple
Earnings Growth PEG
FI
T
Talenom Oyj
LSE:0RQI
Average P/E: 141.5
19
23%
0.8
UK
Relx PLC
LSE:REL
23.6
14%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27.7
1%
27.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.9
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.4
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 292.5
80%
16.2
US
Equifax Inc
NYSE:EFX
37.1
30%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
17.1
10%
1.7
CH
SGS SA
SIX:SGSN
29
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.4
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
T
Talenom Oyj
LSE:0RQI
Average EV/EBITDA: 30.5
5.8
9%
0.6
UK
Relx PLC
LSE:REL
16.4
16%
1
CA
Thomson Reuters Corp
TSX:TRI
16.2
7%
2.3
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
180.5
92%
2
US
Equifax Inc
NYSE:EFX
14.9
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
10.6
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
T
Talenom Oyj
LSE:0RQI
Average EV/EBIT: 21.2
18.8
16%
1.2
UK
Relx PLC
LSE:REL
16.8
11%
1.5
CA
Thomson Reuters Corp
TSX:TRI
23
10%
2.3
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.5
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
22.9
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -312
403%
N/A
US
Equifax Inc
NYSE:EFX
23.7
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
14
9%
1.6