T

Talenom Oyj
LSE:0RQI

Watchlist Manager
Talenom Oyj
LSE:0RQI
Watchlist
Price: 2.6125 EUR 0.29%
Market Cap: €114.2m

Relative Value

The Relative Value of one 0RQI stock under the Base Case scenario is 6.0061 EUR. Compared to the current market price of 2.6125 EUR, Talenom Oyj is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RQI Relative Value
Base Case
6.0061 EUR
Undervaluation 57%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

0RQI Competitors Multiples
Talenom Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Talenom Oyj
LSE:0RQI
117.6m EUR 0.9 18.9 5.8 18.8
UK
Relx PLC
LSE:REL
40.1B GBP 4.4 21.9 15.3 15.7
CA
Thomson Reuters Corp
TSX:TRI
53.3B CAD 5.5 23.2 13.7 19.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
23.5B GBP 4.2 24.5 12.9 18.3
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.9 29.3 16.8 20.8
US
CoStar Group Inc
NASDAQ:CSGP
22.4B USD 7.3 1 102.7 153 -264.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 32.9 13.4 21.4
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.8 20.8 20.8
NL
Wolters Kluwer NV
AEX:WKL
16.2B EUR 2.9 15.5 10.2 13.4
P/S Multiple
Revenue Growth P/S to Growth
FI
T
Talenom Oyj
LSE:0RQI
Average P/S: 4.7
0.9
6%
0.2
UK
Relx PLC
LSE:REL
4.4
6%
0.7
CA
Thomson Reuters Corp
TSX:TRI
5.5
7%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.9
8%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
7.3
17%
0.4
US
Equifax Inc
NYSE:EFX
3.6
9%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.4
CH
SGS SA
SIX:SGSN
2.6
6%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.9
5%
0.6
P/E Multiple
Earnings Growth PEG
FI
T
Talenom Oyj
LSE:0RQI
Average P/E: 122.9
18.9
23%
0.8
UK
Relx PLC
LSE:REL
21.9
14%
1.6
CA
Thomson Reuters Corp
TSX:TRI
23.2
1%
23.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.5
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
8%
3.7
US
CoStar Group Inc
NASDAQ:CSGP
1 102.7
80%
13.8
US
Equifax Inc
NYSE:EFX
32.9
30%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
CH
SGS SA
SIX:SGSN
28.8
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
15.5
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
T
Talenom Oyj
LSE:0RQI
Average EV/EBITDA: 27.3
5.8
9%
0.6
UK
Relx PLC
LSE:REL
15.3
16%
1
CA
Thomson Reuters Corp
TSX:TRI
13.7
7%
2
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
12.9
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.8
10%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
153
92%
1.7
US
Equifax Inc
NYSE:EFX
13.4
12%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
CH
SGS SA
SIX:SGSN
20.8
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
T
Talenom Oyj
LSE:0RQI
Average EV/EBIT: 20.2
18.8
16%
1.2
UK
Relx PLC
LSE:REL
15.7
11%
1.4
CA
Thomson Reuters Corp
TSX:TRI
19.3
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.3
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.8
11%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -264.5
403%
N/A
US
Equifax Inc
NYSE:EFX
21.4
18%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
20.8
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
13.4
9%
1.5