Aston Martin Lagonda Global Holdings PLC
LSE:AML

Watchlist Manager
Aston Martin Lagonda Global Holdings PLC Logo
Aston Martin Lagonda Global Holdings PLC
LSE:AML
Watchlist
Price: 83.4 GBX -0.95% Market Closed
Market Cap: 843.4m GBX

Relative Value

The Relative Value of one AML stock under the Base Case scenario is 337.22 GBX. Compared to the current market price of 83.4 GBX, Aston Martin Lagonda Global Holdings PLC is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AML Relative Value
Base Case
337.22 GBX
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
65
Median 3Y
1.1
Median 5Y
1.8
Industry
0.8
Forward
0.5
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-7.6
Industry
14
Forward
-5.1
vs History
73
vs Industry
38
Median 3Y
16.6
Median 5Y
16.6
Industry
8.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5
Industry
16.7
vs History
92
vs Industry
54
Median 3Y
2.3
Median 5Y
4.1
Industry
1.5
vs History
92
vs Industry
37
Median 3Y
1.7
Median 5Y
2.4
Industry
1.1
Forward
1.1
vs History
90
vs Industry
52
Median 3Y
4.9
Median 5Y
7.1
Industry
4.8
vs History
79
vs Industry
33
Median 3Y
11.7
Median 5Y
15.3
Industry
8.9
Forward
5.5
vs History
vs Industry
Median 3Y
-24.7
Median 5Y
-26.3
Industry
11.9
Forward
-33.1
vs History
68
vs Industry
19
Median 3Y
21.1
Median 5Y
21.1
Industry
8.4
vs History
vs Industry
Median 3Y
-12
Median 5Y
-15.1
Industry
12.8
vs History
92
vs Industry
46
Median 3Y
1.3
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

AML Competitors Multiples
Aston Martin Lagonda Global Holdings PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Aston Martin Lagonda Global Holdings PLC
LSE:AML
843.4m GBP 0.5 -2.6 7 -22.9
US
Tesla Inc
NASDAQ:TSLA
1.1T USD 11.5 172.7 84.4 150.8
JP
Toyota Motor Corp
TSE:7203
35.1T JPY 0.7 7.4 6 8.8
CN
BYD Co Ltd
SZSE:002594
1T CNY 1.2 22.7 20.4 20.4
IT
Ferrari NV
MIL:RACE
80.8B EUR 11.7 51.1 31.2 41.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
47.6B EUR 0.1 5.1 2.6 5.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
46.7B EUR 0.3 7.1 4.9 8.9
JP
Honda Motor Co Ltd
TSE:7267
7.6T JPY 0.3 9 5 8.1
DE
Mercedes-Benz Group AG
XETRA:MBG
45.3B EUR 0.3 5.1 4.9 8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Aston Martin Lagonda Global Holdings PLC
LSE:AML
Average EV/EBIT: 26.4
Negative Multiple: -22.9
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
150.8
27%
5.6
JP
Toyota Motor Corp
TSE:7203
8.8
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.4
27%
0.8
IT
Ferrari NV
MIL:RACE
41.6
12%
3.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
5.9
-3%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.9
2%
4.5
JP
Honda Motor Co Ltd
TSE:7267
8.1
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
8
-3%
N/A