Ashtead Technology Holdings PLC
LSE:AT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sundaram Multi Pap Ltd
NSE:SUNDARAM
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth GBX714.82 (48% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.3 | GBX482.8 |
0%
|
| 3-Year Average | 9.3 | GBX714.82 |
+48%
|
| 5-Year Average | 9.5 | GBX731.54 |
+52%
|
| Industry Average | 0 | GBX1.36 |
-100%
|
| Country Average | 0 | GBX1.51 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX456.9m
|
/ |
Jan 2026
£79.2m
|
= |
|
|
GBX456.9m
|
/ |
Dec 2026
£87.7m
|
= |
|
|
GBX456.9m
|
/ |
Dec 2027
£93.9m
|
= |
|
|
GBX456.9m
|
/ |
Dec 2028
£98.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
A
|
Ashtead Technology Holdings PLC
LSE:AT
|
379.8m GBP | 6.3 | 12 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
17.6T JPY | 25.8 | 24.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16T JPY | 23.2 | 18.6 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 16 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.2 | 19 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.5B USD | 20.6 | 32.3 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 20.6 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
52.5B USD | 27.1 | 39.6 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.3B USD | 43.3 | 64.9 | |
| US |
|
United Rentals Inc
NYSE:URI
|
50.9B USD | 8.9 | 20.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7T JPY | 14.8 | 12.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Ashtead Technology Holdings PLC
Glance View
Ashtead Technology Holdings Plc engages in the of subsea equipment rental and solutions provider for global offshore energy sector. The company is headquartered in Sandy, Bedfordshire and currently employs 176 full-time employees. The company went IPO on 2021-11-23. The firm provide customers in the North Sea and beyond with high-specification survey and Remotely operated underwater vehicle (ROV) equipment on a rental or sale basis. The firm serves its customers through approximately nine international technology and service hubs. The firm also provides technology solutions for offshore energy infrastructure through its three service lines, such as survey and robotics, mechanical solutions and asset integrity. The firm provides specialists and engineering support in all areas of asset integrity, including design, construction and installation, mechanical integrity, life of field inspection and maintenance and risk analysis. The firm offers its services to the markets, such as renewables oil and gas, infrastructure and industrial sectors.
