B90 Holdings PLC
LSE:B90

Watchlist Manager
B90 Holdings PLC Logo
B90 Holdings PLC
LSE:B90
Watchlist
Price: 3.675 GBX 3.52% Market Closed
Market Cap: £16.2m

Relative Value

B90 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
B90 doesn't have a meaningful market cap.

The Relative Value of one B90 stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3.675 GBX, B90 Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B90 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

B90 Competitors Multiples
B90 Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
B90 Holdings PLC
LSE:B90
15.6m GBP 4 -12.7 -27.1 -14.5
US
Las Vegas Sands Corp
NYSE:LVS
40.6B USD 3.3 26.1 11.9 18.3
IE
Flutter Entertainment PLC
LSE:FLTR
22.8B GBP 1.5 -103 16 53.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.4B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
182.9B HKD 4.1 19.1 19.1 19.1
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.4 -388.3 -49.6
SE
Evolution AB (publ)
STO:EVO
118.6B SEK 5.2 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.8B USD 1.7 23.4 10.5 15.3
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 27.9 22.4 22.4
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 139 5.8 9.9
P/E Multiple
Earnings Growth PEG
IM
B90 Holdings PLC
LSE:B90
Average P/E: 36
Negative Multiple: -12.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.1
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -103
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.4
11%
2.1
US
S
Scientific Games Corp
F:TJW
27.9
35%
0.8
US
MGM Resorts International
NYSE:MGM
139
3%
46.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
B90 Holdings PLC
LSE:B90
Average EV/EBITDA: 11.9
Negative Multiple: -27.1
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
16
34%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
13%
1.5
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -388.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.4
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IM
B90 Holdings PLC
LSE:B90
Average EV/EBIT: 17.8
Negative Multiple: -14.5
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.3
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
53.8
58%
0.9
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -49.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.3
6%
2.5
US
S
Scientific Games Corp
F:TJW
22.4
13%
1.7
US
MGM Resorts International
NYSE:MGM
9.9
0%
N/A