Babcock International Group PLC
LSE:BAB

Watchlist Manager
Babcock International Group PLC Logo
Babcock International Group PLC
LSE:BAB
Watchlist
Price: 1 273 GBX 2.41% Market Closed
Market Cap: 6.4B GBX

Relative Value

The Relative Value of one BAB stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 273 GBX, Babcock International Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
84
Median 3Y
0.6
Median 5Y
0.4
Industry
4.7
Forward
1.2
vs History
12
vs Industry
48
Median 3Y
15.9
Median 5Y
10.8
Industry
35.6
Forward
22.6
vs History
12
vs Industry
48
Median 3Y
8.4
Median 5Y
7.8
Industry
21.4
vs History
6
vs Industry
25
Median 3Y
24
Median 5Y
-3
Industry
34.3
vs History
1
vs Industry
18
Median 3Y
6.2
Median 5Y
5.3
Industry
4.4
vs History
1
vs Industry
85
Median 3Y
0.7
Median 5Y
0.6
Industry
4.8
Forward
1.3
vs History
vs Industry
5
Median 3Y
1.3
Median 5Y
3.4
Industry
14.6
vs History
15
vs Industry
55
Median 3Y
9.3
Median 5Y
9.3
Industry
20.5
Forward
12.7
vs History
25
vs Industry
54
Median 3Y
15.2
Median 5Y
14.2
Industry
27.7
Forward
16
vs History
12
vs Industry
47
Median 3Y
10.2
Median 5Y
9.9
Industry
22.2
vs History
12
vs Industry
32
Median 3Y
18.3
Median 5Y
16.4
Industry
27.5
vs History
1
vs Industry
66
Median 3Y
1.1
Median 5Y
0.9
Industry
3

Multiples Across Competitors

BAB Competitors Multiples
Babcock International Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Babcock International Group PLC
LSE:BAB
6.4B GBP 1.3 22.4 12.4 16.3
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
UK
Babcock International Group PLC
LSE:BAB
Average P/E: 37.3
22.4
12%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Babcock International Group PLC
LSE:BAB
Average EV/EBITDA: 22.9
12.4
9%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Babcock International Group PLC
LSE:BAB
Average EV/EBIT: 30.3
16.3
12%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2