Bridgepoint Group PLC
LSE:BPT
Cash Flow Statement
Cash Flow Statement
Bridgepoint Group PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
63
|
90
|
127
|
132
|
86
|
|
Depreciation & Amortization |
15
|
21
|
18
|
18
|
18
|
|
Other Non-Cash Items |
(59)
|
(83)
|
(71)
|
(54)
|
(54)
|
|
Cash Taxes Paid |
1
|
2
|
2
|
3
|
5
|
|
Cash Interest Paid |
6
|
7
|
5
|
5
|
7
|
|
Change in Working Capital |
(14)
|
(88)
|
(41)
|
47
|
46
|
|
Cash from Operating Activities |
5
N/A
|
(60)
N/A
|
34
N/A
|
143
+320%
|
95
-33%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(6)
|
(18)
|
(23)
|
(13)
|
(4)
|
|
Other Items |
(185)
|
(166)
|
(35)
|
(113)
|
(316)
|
|
Cash from Investing Activities |
(191)
N/A
|
(185)
+3%
|
(57)
+69%
|
(126)
-119%
|
(320)
-155%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
310
|
0
|
0
|
(31)
|
(60)
|
|
Net Issuance of Debt |
(37)
|
(61)
|
(16)
|
(89)
|
(115)
|
|
Cash Paid for Dividends |
0
|
(30)
|
(63)
|
(66)
|
(68)
|
|
Other |
92
|
89
|
(8)
|
265
|
569
|
|
Cash from Financing Activities |
365
N/A
|
307
-16%
|
(87)
N/A
|
81
N/A
|
326
+304%
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
(9)
|
1
|
3
|
1
|
(6)
|
|
Net Change in Cash |
170
N/A
|
63
-63%
|
(107)
N/A
|
98
N/A
|
94
-4%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(2)
N/A
|
(79)
-4 821%
|
11
N/A
|
130
+1 050%
|
91
-30%
|