Carclo PLC
LSE:CAR

Watchlist Manager
Carclo PLC Logo
Carclo PLC
LSE:CAR
Watchlist
Price: 52 GBX 1.96% Market Closed
Market Cap: 38.2m GBX

Relative Value

CAR doesn't have a meaningful market cap.

The Relative Value of one CAR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 52 GBX, Carclo PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
Forward
0.3
vs History
14
vs Industry
51
Median 3Y
-1.1
Median 5Y
2.1
Industry
20.8
Forward
10
vs History
30
vs Industry
69
Median 3Y
2.7
Median 5Y
3.1
Industry
13.5
vs History
25
vs Industry
50
Median 3Y
-1.2
Median 5Y
-1.3
Industry
22
vs History
vs Industry
0
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
15
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
Forward
0.5
vs History
vs Industry
91
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
49
vs Industry
72
Median 3Y
2.9
Median 5Y
3.1
Industry
12.9
Forward
3
vs History
87
vs Industry
66
Median 3Y
6.5
Median 5Y
7.1
Industry
17.4
Forward
4.6
vs History
53
vs Industry
56
Median 3Y
6.6
Median 5Y
7.2
Industry
14.9
vs History
33
vs Industry
41
Median 3Y
5.6
Median 5Y
3.1
Industry
21.2
vs History
7
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

CAR Competitors Multiples
Carclo PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Carclo PLC
LSE:CAR
38.2m GBP 0.3 20.7 3.2 4.8
US
Sherwin-Williams Co
NYSE:SHW
82.4B USD 3.5 31.8 21.5 25.4
US
Ecolab Inc
NYSE:ECL
74.6B USD 4.7 37.5 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.3T JPY 3.6 18.6 8.8 12.1
CH
Givaudan SA
SIX:GIVN
28.4B CHF 3.8 25.9 17.7 22.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
242B CNY 1.4 21.8 21.5 21.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.3 42.8 52.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.8B USD 1.7 23.8 10.9 13.4
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.7 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Carclo PLC
LSE:CAR
Average EV/EBITDA: 17.8
3.2
11%
0.3
US
Sherwin-Williams Co
NYSE:SHW
21.5
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
4%
2.2
CH
Givaudan SA
SIX:GIVN
17.7
5%
3.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.8
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.9
4%
2.7
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Carclo PLC
LSE:CAR
Average EV/EBIT: 24.2
4.8
18%
0.3
US
Sherwin-Williams Co
NYSE:SHW
25.4
8%
3.2
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.3
5%
4.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.7
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.4
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.7
36%
1