C&C Group PLC
LSE:CCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.1), the stock would be worth GBX158.7 (29% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.3 | GBX122.8 |
0%
|
| 3-Year Average | 12.1 | GBX158.7 |
+29%
|
| 5-Year Average | 11.4 | GBX149.12 |
+21%
|
| Industry Average | 0 | GBX0.42 |
-100%
|
| Country Average | 13.4 | GBX175.7 |
+43%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX612.9m
|
/ |
Sep 2025
€78.7m
|
= |
|
|
GBX612.9m
|
/ |
Mar 2026
€73m
|
= |
|
|
GBX612.9m
|
/ |
Mar 2027
€75.2m
|
= |
|
|
GBX612.9m
|
/ |
Mar 2028
€77.4m
|
= |
|
|
GBX612.9m
|
/ |
Feb 2029
€81m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| IE |
|
C&C Group PLC
LSE:CCR
|
455.1m GBP | 9.3 | 25.1 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.9 | 21.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 7.1 | 14 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.9B GBP | 11.7 | 13.6 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27.6B USD | 12.6 | 16.4 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.7B CNY | 9.9 | 14.2 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
149.9B CNY | 7.3 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.6B EUR | 10.2 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 12.7 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.4B CNY | 17.4 | 36.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.1 |
| Median | 13.4 |
| 70th Percentile | 17.2 |
| Max | 849.2 |
Other Multiples
C&C Group PLC
Glance View
C&C Group Plc engages in the manufacturing, marketing, and distribution of branded beer, cider, wine, soft drinks, and bottled water. The company is headquartered in Dublin, Dublin and currently employs 2,653 full-time employees. The company went IPO on 2004-05-19. The firm manufactures, markets and distributes branded beer, cider, wine, spirits and soft drinks across the United Kingdom (UK) and Ireland. Its segments include Ireland, Great Britain, International and Matthew Clark and Bibendum (MCB). The Ireland segment is engaged in the sale of branded products on the Island of Ireland. Great Britain segment includes the sale of branded products in Scotland, England and Wales. International segment includes the sale of cider and beer products in all territories outside of Ireland and Great Britain. The MCB segment includes the Matthew Clark and Bibendum businesses. Matthew Clark is an independent distributor to the UK on-trade drinks sector. Bibendum is a wine, spirits and craft beer distributor and wholesaler to the UK on-trade and off-trade, with a particular focus on wine.
