James Cropper PLC
LSE:CRPR

Watchlist Manager
James Cropper PLC Logo
James Cropper PLC
LSE:CRPR
Watchlist
Price: 355 GBX -1.39% Market Closed
Market Cap: £33.9m

Relative Value

The Relative Value of one CRPR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 355 GBX, James Cropper PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRPR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRPR Competitors Multiples
James Cropper PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
James Cropper PLC
LSE:CRPR
33.9m GBP 0.3 -12.4 4.5 7
FI
UPM-Kymmene Oyj
OMXH:UPM
14.2B EUR 1.5 29.5 13.7 26.4
BR
Suzano SA
BOVESPA:SUZB3
69.7B BRL 1.4 5.2 6.7 14.3
FI
Stora Enso Oyj
OMXH:STERV
8.9B EUR 1 12.8 14.7 39.8
ZA
Sappi Ltd
JSE:SAP
10.4B ZAR 0.1 -2.3 7.6 -20.6
CN
Shandong Sun Paper Co Ltd
SZSE:002078
46.9B CNY 1.2 14.9 14.8 14.8
JP
Oji Holdings Corp
TSE:3861
985.6B JPY 0.5 36.7 11.8 42.7
SE
Holmen AB
STO:HOLM B
55B SEK 2.5 19.2 15.2 24.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
46B HKD 0.6 23.1 12 23.3
UK
Mondi PLC
LSE:MNDI
4.1B GBP 0.6 25.3 6.5 11.7
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 18.9 114.8 114.8
P/E Multiple
Earnings Growth PEG
UK
James Cropper PLC
LSE:CRPR
Average P/E: 20.6
Negative Multiple: -12.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
29.5
37%
0.8
BR
Suzano SA
BOVESPA:SUZB3
5.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
12.8
-1%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -2.3 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
11%
1.4
JP
Oji Holdings Corp
TSE:3861
36.7
21%
1.7
SE
Holmen AB
STO:HOLM B
19.2
1%
19.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
23.1
29%
0.8
UK
Mondi PLC
LSE:MNDI
25.3
27%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
18.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
James Cropper PLC
LSE:CRPR
Average EV/EBITDA: 20.2
4.5
17%
0.3
FI
UPM-Kymmene Oyj
OMXH:UPM
13.7
22%
0.6
BR
Suzano SA
BOVESPA:SUZB3
6.7
15%
0.4
FI
S
Stora Enso Oyj
OMXH:STERV
14.7
27%
0.5
ZA
S
Sappi Ltd
JSE:SAP
7.6
23%
0.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.8
26%
0.6
JP
Oji Holdings Corp
TSE:3861
11.8
5%
2.4
SE
Holmen AB
STO:HOLM B
15.2
12%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
12
13%
0.9
UK
Mondi PLC
LSE:MNDI
6.5
7%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
114.8
180%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
James Cropper PLC
LSE:CRPR
Average EV/EBIT: 32
7
39%
0.2
FI
UPM-Kymmene Oyj
OMXH:UPM
26.4
34%
0.8
BR
Suzano SA
BOVESPA:SUZB3
14.3
28%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
39.8
49%
0.8
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -20.6
121%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.8
4%
3.7
JP
Oji Holdings Corp
TSE:3861
42.7
N/A N/A
SE
Holmen AB
STO:HOLM B
24.6
17%
1.4
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
23.3
19%
1.2
UK
Mondi PLC
LSE:MNDI
11.7
10%
1.2
CL
E
Empresas CMPC SA
SGO:CMPC
114.8
N/A N/A