James Cropper PLC
LSE:CRPR

Watchlist Manager
James Cropper PLC Logo
James Cropper PLC
LSE:CRPR
Watchlist
Price: 398 GBX 22.46%
Market Cap: 38m GBX
Section:
 

Relative Value

The Relative Value of one CRPR stock under the Base Case scenario is 869.52 GBX. Compared to the current market price of 398 GBX, James Cropper PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRPR Relative Value
Base Case
869.52 GBX
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
63
vs Industry
89
Median 3Y
0.3
Median 5Y
0.6
Industry
0.8
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
42
Median 3Y
-4
Median 5Y
18.3
Industry
16.4
Forward
11.7
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
71
vs Industry
61
Median 3Y
4.4
Median 5Y
10.2
Industry
8.1
More Details
18.1
P/FCFE
P/FCFE
Price to FCFE
18.1
vs History
20
vs Industry
17
Median 3Y
7.6
Median 5Y
7.5
Industry
15.7
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
65
vs Industry
56
Median 3Y
1.3
Median 5Y
2.2
Industry
1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
71
vs Industry
86
Median 3Y
0.4
Median 5Y
0.7
Industry
1.2
Forward
0.5
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
74
vs Industry
88
Median 3Y
0.7
Median 5Y
1.3
Industry
5.4
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
88
vs Industry
35
Median 3Y
7.6
Median 5Y
11.5
Industry
10
Forward
5.7
More Details
7.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.8
vs History
82
vs Industry
49
Median 3Y
12.6
Median 5Y
26.4
Industry
17.3
Forward
10.8
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
74
vs Industry
56
Median 3Y
6.2
Median 5Y
11.4
Industry
10.9
More Details
8.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.6
vs History
46
vs Industry
29
Median 3Y
7.2
Median 5Y
7.2
Industry
13.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
61
vs Industry
67
Median 3Y
0.7
Median 5Y
1.3
Industry
0.8
More Details

Multiples Across Competitors

CRPR Competitors Multiples
James Cropper PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
James Cropper PLC
LSE:CRPR
38.6m GBP 0.4 -13.9 5.1 7.8
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 106.9 9.3 25.2
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
64.1B BRL 1.2 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 706.6 -40.6 -39.9
CN
Shandong Sun Paper Co Ltd
SZSE:002078
44B CNY 1.1 13.8 14 14
SE
Holmen AB
STO:HOLM B
54.7B SEK 2.4 19 15.6 25.7
JP
Oji Holdings Corp
TSE:3861
872.6B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.6 193 349.4
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.4 28.1 28.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
28.3B HKD 0.4 14.4 21.2 21.2
P/E Multiple
Earnings Growth PEG
UK
James Cropper PLC
LSE:CRPR
Average P/E: 28.4
Negative Multiple: -13.9 		N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
106.9
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 706.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
12%
1.1
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
26.6
22%
1.2
UK
Mondi PLC
LSE:MNDI
24.6
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.4
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
James Cropper PLC
LSE:CRPR
Average EV/EBITDA: 33.6
5.1
17%
0.3
FI
UPM-Kymmene Oyj
OMXH:UPM
9.3
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.6
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
2
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
193
7%
27.6
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.2
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
James Cropper PLC
LSE:CRPR
Average EV/EBIT: 57.1
7.8
39%
0.2
FI
UPM-Kymmene Oyj
OMXH:UPM
25.2
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.9
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.7
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
349.4
10%
34.9
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.2
19%
1.1

See Also

Summary
CRPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRPR stock valuation using valuation multiples.
Wall Street Estimates
CRPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.