James Cropper PLC
LSE:CRPR

Watchlist Manager
James Cropper PLC Logo
James Cropper PLC
LSE:CRPR
Watchlist
Price: 290 GBX Market Closed
Market Cap: 27.7m GBX

Intrinsic Value

The intrinsic value of one CRPR stock under the Base Case scenario is 901.03 GBX. Compared to the current market price of 290 GBX, James Cropper PLC is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRPR Intrinsic Value
901.03 GBX
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
James Cropper PLC

Valuation History Unavailable

Historical valuation for CRPR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about James Cropper PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
James Cropper PLC

Current Assets 45.6m
Cash & Short-Term Investments 10.5m
Receivables 17.7m
Other Current Assets 17.4m
Non-Current Assets 39.7m
Long-Term Investments 218k
PP&E 31.9m
Intangibles 2.4m
Other Non-Current Assets 5.2m
Efficiency

Free Cash Flow Analysis
James Cropper PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
James Cropper PLC

Revenue
96.4m GBP
Cost of Revenue
-41.8m GBP
Gross Profit
54.6m GBP
Operating Expenses
-56.3m GBP
Operating Income
-1.7m GBP
Other Expenses
-4.6m GBP
Net Income
-6.3m GBP
Fundamental Scores

CRPR Profitability Score
Profitability Due Diligence

James Cropper PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Free Cash Flow
40/100
Profitability
Score

James Cropper PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

CRPR Solvency Score
Solvency Due Diligence

James Cropper PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
41/100
Solvency
Score

James Cropper PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRPR Price Targets Summary
James Cropper PLC

There are no price targets for CRPR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRPR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CRPR stock?

The intrinsic value of one CRPR stock under the Base Case scenario is 901.03 GBX.

Is CRPR stock undervalued or overvalued?

Compared to the current market price of 290 GBX, James Cropper PLC is Undervalued by 68%.

Back to Top