First Time Loading...

Digitalbox PLC
LSE:DBOX

Watchlist Manager
Digitalbox PLC Logo
Digitalbox PLC
LSE:DBOX
Watchlist
Price: 3.8 GBX Market Closed
Updated: Apr 28, 2024

Relative Value

DBOX doesn't have a meaningful market cap.

The Relative Value of one DBOX stock under the Base Case scenario is 6.18 GBX. Compared to the current market price of 3.8 GBX, Digitalbox PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBOX Relative Value
Base Case
6.18 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
44
Median 3Y
2.6
Median 5Y
2.5
Industry
1.5
Forward
1.5
vs History
vs Industry
43
Median 3Y
11.9
Median 5Y
9.1
Industry
18.8
Forward
10.5
vs History
15
vs Industry
15
Median 3Y
15.5
Median 5Y
8.1
Industry
11.6
vs History
vs Industry
24
Median 3Y
20.4
Median 5Y
9.4
Industry
15.9
vs History
44
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
vs History
85
vs Industry
57
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
Forward
0.9
vs History
85
vs Industry
67
Median 3Y
2.2
Median 5Y
2.3
Industry
3.5
vs History
vs Industry
22
Median 3Y
10.8
Median 5Y
10.8
Industry
9.2
Forward
5.1
vs History
vs Industry
4
Median 3Y
7.1
Median 5Y
7.1
Industry
13.1
Forward
5.2
vs History
26
vs Industry
24
Median 3Y
8.9
Median 5Y
6
Industry
10.7
vs History
vs Industry
17
Median 3Y
9.1
Median 5Y
-0.9
Industry
13.3
vs History
68
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

DBOX Competitors Multiples
Digitalbox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Digitalbox PLC
LSE:DBOX
4.5m GBP 1.6 -0.7 -24.2 -6.8
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 7 29 20.4 23.2
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.9 24.6 16.1 19.6
CN
Tencent Holdings Ltd
HKEX:700
3.3T HKD 5 26.7 19 19
CN
Baidu Inc
NASDAQ:BIDU
35.2B USD 1.9 13 3 5.9
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 44.7 16.7 31.8
CN
Kuaishou Technology
HKEX:1024
245B HKD 2 35.5 33.1 33.1
US
Snap Inc
NYSE:SNAP
23.9B USD 5.2 -18.1 -19.6 -17.3
US
Pinterest Inc
NYSE:PINS
23B USD 7.5 -646.6 903.2 17 038.5
KR
Naver Corp
KRX:035420
27.3T KRW 2.8 27.3 12.4 17.3
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.4 9.3 17.7
P/E Multiple
Earnings Growth
UK
Digitalbox PLC
LSE:DBOX
Average P/E: 28
Negative Multiple: -0.7
N/A
US
Alphabet Inc
NASDAQ:GOOGL
29
55%
US
Meta Platforms Inc
NASDAQ:META
24.6
76%
CN
Tencent Holdings Ltd
HKEX:700
26.7
103%
CN
Baidu Inc
NASDAQ:BIDU
13
76%
JP
L
LY Corp
XMUN:YOJ
44.7
-12%
CN
Kuaishou Technology
HKEX:1024
35.5
270%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -18.1 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -646.6 N/A
KR
Naver Corp
KRX:035420
27.3
75%
JP
Z Holdings Corp
TSE:4689
23.4
-12%
EV/EBITDA Multiple
EBITDA Growth
UK
Digitalbox PLC
LSE:DBOX
Average EV/EBITDA: 114.8
Negative Multiple: -24.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.4
79%
US
Meta Platforms Inc
NASDAQ:META
16.1
102%
CN
Tencent Holdings Ltd
HKEX:700
19
102%
CN
Baidu Inc
NASDAQ:BIDU
3
2%
JP
L
LY Corp
XMUN:YOJ
16.7
54%
CN
Kuaishou Technology
HKEX:1024
33.1
544%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -19.6 N/A
US
Pinterest Inc
NYSE:PINS
903.2
7 200%
KR
Naver Corp
KRX:035420
12.4
50%
JP
Z Holdings Corp
TSE:4689
9.3
54%
EV/EBIT Multiple
EBIT Growth
UK
Digitalbox PLC
LSE:DBOX
Average EV/EBIT: 1 911.8
Negative Multiple: -6.8
N/A
US
Alphabet Inc
NASDAQ:GOOGL
23.2
49%
US
Meta Platforms Inc
NASDAQ:META
19.6
73%
CN
Tencent Holdings Ltd
HKEX:700
19
68%
CN
Baidu Inc
NASDAQ:BIDU
5.9
57%
JP
L
LY Corp
XMUN:YOJ
31.8
N/A
CN
Kuaishou Technology
HKEX:1024
33.1
355%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -17.3 N/A
US
Pinterest Inc
NYSE:PINS
17 038.5
68 123%
KR
Naver Corp
KRX:035420
17.3
50%
JP
Z Holdings Corp
TSE:4689
17.7
N/A

See Also

Discover More