Digitalbox PLC
LSE:DBOX

Watchlist Manager
Digitalbox PLC Logo
Digitalbox PLC
LSE:DBOX
Watchlist
Price: 4.3 GBX
Market Cap: 5.1m GBX
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

DBOX doesn't have a meaningful market cap.

The Relative Value of one DBOX stock under the Base Case scenario is 8.95 GBX. Compared to the current market price of 4.3 GBX, Digitalbox PLC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBOX Relative Value
Base Case
8.95 GBX
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
88
vs Industry
40
Median 3Y
1.6
Median 5Y
2.1
Industry
1.5
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
43
Median 3Y
-0.7
Median 5Y
4.9
Industry
17.6
Forward
105.8
More Details
34
P/OCF
P/OCF
Price to OCF
34
vs History
3
vs Industry
39
Median 3Y
10.5
Median 5Y
11.3
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
24
Median 3Y
15.3
Median 5Y
15.6
Industry
16.2
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
23
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
69
vs Industry
50
Median 3Y
1
Median 5Y
1.6
Industry
1.7
Forward
0.9
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
73
vs Industry
61
Median 3Y
1.2
Median 5Y
1.8
Industry
3.6
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
50
vs Industry
22
Median 3Y
7.1
Median 5Y
7.7
Industry
8.8
Forward
16.2
More Details
74.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
74.7
vs History
12
vs Industry
4
Median 3Y
6.4
Median 5Y
9
Industry
12.7
Forward
50.4
More Details
23.6
EV/OCF
EV/OCF
Enterprise Value to OCF
23.6
vs History
7
vs Industry
45
Median 3Y
6.4
Median 5Y
8.1
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
17
Median 3Y
-3
Median 5Y
6
Industry
12.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
25
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

DBOX Competitors Multiples
Digitalbox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Digitalbox PLC
LSE:DBOX
5.2m GBP 1.3 -20.5 7.3 74.7
US
Alphabet Inc
NASDAQ:GOOGL
3.5T USD 9.1 28.2 23.9 27.6
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.4 27.1 15.8 19.2
CN
Tencent Holdings Ltd
HKEX:700
5.9T HKD 7.7 26.2 26.2 26.2
CN
Baidu Inc
NASDAQ:BIDU
46.4B USD 2.5 12.1 15.3 15.3
JP
LY Corp
XMUN:YOJ
33.9B EUR 3.1 40 20.8 32.5
CN
Kuaishou Technology
HKEX:1024
297.9B HKD 2 16.9 15.2 15.2
KR
Naver Corp
KRX:035420
39.3T KRW 3.5 19.9 12.1 16
NL
Nebius Group NV
NASDAQ:NBIS
26.3B USD 8 852 8 786.4 -10 354.5 -4 478.1
JP
Z Holdings Corp
TSE:4689
3T JPY 1.5 19.8 14 21.8
KR
Kakao Corp
KRX:035720
27.4T KRW 3.6 132.1 15.9 43.3
P/S Multiple
Revenue Growth P/S to Growth
UK
Digitalbox PLC
LSE:DBOX
Average P/S: 808.6
1.3
23%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
9.1
14%
0.6
US
Meta Platforms Inc
NASDAQ:META
8.4
18%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.7
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.5
3%
0.8
JP
L
LY Corp
XMUN:YOJ
3.1
8%
0.4
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
KR
Naver Corp
KRX:035420
3.5
10%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
8 852
232%
38.2
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
KR
Kakao Corp
KRX:035720
3.6
7%
0.5
P/E Multiple
Earnings Growth PEG
UK
Digitalbox PLC
LSE:DBOX
Average P/E: 910.9
Negative Multiple: -20.5 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.2
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.1
13%
2.1
CN
Tencent Holdings Ltd
HKEX:700
26.2
19%
1.4
CN
Baidu Inc
NASDAQ:BIDU
12.1
-1%
N/A
JP
L
LY Corp
XMUN:YOJ
40
12%
3.3
CN
Kuaishou Technology
HKEX:1024
16.9
23%
0.7
KR
Naver Corp
KRX:035420
19.9
8%
2.5
NL
Nebius Group NV
NASDAQ:NBIS
8 786.4
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.8
12%
1.7
KR
Kakao Corp
KRX:035720
132.1
140%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Digitalbox PLC
LSE:DBOX
Average EV/EBITDA: 16.6
7.3
70%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
23.9
23%
1
US
Meta Platforms Inc
NASDAQ:META
15.8
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
26.2
27%
1
CN
Baidu Inc
NASDAQ:BIDU
15.3
-9%
N/A
JP
L
LY Corp
XMUN:YOJ
20.8
12%
1.7
CN
Kuaishou Technology
HKEX:1024
15.2
24%
0.6
KR
Naver Corp
KRX:035420
12.1
11%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -10 354.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
14
12%
1.2
KR
Kakao Corp
KRX:035720
15.9
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Digitalbox PLC
LSE:DBOX
Average EV/EBIT: 29.2
74.7
1 137%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
27.6
14%
2
US
Meta Platforms Inc
NASDAQ:META
19.2
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
26.2
17%
1.5
CN
Baidu Inc
NASDAQ:BIDU
15.3
1%
15.3
JP
L
LY Corp
XMUN:YOJ
32.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.2
30%
0.5
KR
Naver Corp
KRX:035420
16
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 478.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.8
N/A N/A
KR
Kakao Corp
KRX:035720
43.3
28%
1.5

See Also

Summary
DBOX intrinsic value, competitors valuation, and company profile.
DCF Valuation
DBOX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DBOX stock valuation using valuation multiples.
Wall Street Estimates
DBOX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DBOX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 295,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.