Direct Line Insurance Group PLC
LSE:DLG

Watchlist Manager
Direct Line Insurance Group PLC Logo
Direct Line Insurance Group PLC
LSE:DLG
Watchlist
Price: 214.4 GBX 1.61% Market Closed
Updated: Jun 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.4B
+12%
Assets
Growth Rates:
1 Year
+13%
3 Years
-13%
5 Years
-12%
7 Years
-17%
10 Years
-29%
6B
+12%
Liabilities
Growth Rates:
1 Year
+15%
3 Years
-13%
5 Years
-14%
7 Years
-21%
10 Years
-33%
2.4B
+13%
Equity
Growth Rates:
1 Year
+10%
3 Years
-11%
5 Years
-6%
7 Years
-5%
10 Years
-14%

Balance Sheet Decomposition
Direct Line Insurance Group PLC

8.4B
Assets
6B
Liabilities
8.4B
Assets
6B
Liabilities
Cash & Short-Term Investments 1.8B
PP&E 187.7m
Long-Term Investments 4B
Other Assets 2.5B
Insurance Policy Liabilities 5.4B
Short Term Debt 82.4m
Long Term Debt 364.9m
Other Liabilities 209.8m

Balance Sheet
Direct Line Insurance Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2013 Dec-2014 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
908
880
1 166
1 359
1 154
949
1 220
956
1 004
1 772
Cash
0
0
167
0
157
223
225
163
125
148
Cash Equivalents
908
880
1 000
1 359
997
726
995
793
879
1 624
Total Receivables
0
0
102
0
54
51
48
33
35
35
Insurance Receivable
1 122
960
886
981
822
795
748
689
0
0
Deferred Policy Acquisition Cost
322
208
203
185
170
176
172
187
0
0
Other Current Assets
0
0
0
0
0
0
95
89
84
74
Total Current Assets
0
0
102
0
54
51
143
122
118
109
PP&E Net
102
181
181
332
310
293
284
190
157
188
PP&E Gross
102
181
181
332
310
293
284
190
157
188
Accumulated Depreciation
73
57
95
165
174
202
201
181
185
191
Intangible Assets
289
307
298
259
354
488
573
608
607
610
Goodwill
211
211
211
212
213
214
214
215
215
209
Note Receivable
1
0
0
0
0
0
0
14
72
83
Long-Term Investments
7 665
6 268
5 476
5 350
5 060
4 965
4 974
4 951
3 992
3 974
Other Long-Term Assets
20
1 212
16
19
17
10
9
53
132
72
Other Assets
1 358
1 209
1 794
1 618
1 594
1 707
1 500
1 540
1 343
1 610
Total Assets
11 788
N/A
11 226
-5%
10 122
-10%
10 102
0%
9 535
-6%
9 434
-1%
9 622
+2%
9 309
-3%
7 424
-20%
8 417
+13%
Liabilities
Insurance Policy Liabilities
7 576
6 108
6 215
5 826
5 511
5 326
5 178
5 181
4 640
5 355
Accounts Payable
0
0
699
584
554
478
294
457
147
164
Short-Term Debt
0
70
55
54
62
52
52
59
65
82
Other Current Liabilities
21
36
1
41
46
50
203
0
0
0
Total Current Liabilities
21
106
755
679
662
581
549
517
212
246
Long-Term Debt
542
526
540
781
773
770
1 016
944
340
365
Deferred Income Tax
19
21
46
28
5
10
9
1
0
0
Other Liabilities
840
1 654
45
86
26
105
172
116
40
46
Total Liabilities
8 998
N/A
8 415
-6%
7 600
-10%
7 401
-3%
6 977
-6%
6 791
-3%
6 923
+2%
6 758
-2%
5 232
-23%
6 013
+15%
Equity
Common Stock
150
150
150
150
150
150
149
145
143
143
Retained Earnings
2 591
2 572
2 312
2 506
2 479
2 476
2 507
2 438
1 740
1 942
Unrealized Security Profit/Loss
59
116
92
80
37
48
84
9
1
4
Treasury Stock
10
14
34
34
35
30
40
41
39
30
Other Equity
0
13
1
0
1
0
0
0
347
346
Total Equity
2 790
N/A
2 811
+1%
2 522
-10%
2 702
+7%
2 558
-5%
2 644
+3%
2 700
+2%
2 550
-6%
2 192
-14%
2 405
+10%
Total Liabilities & Equity
11 788
N/A
11 226
-5%
10 122
-10%
10 102
0%
9 535
-6%
9 434
-1%
9 622
+2%
9 309
-3%
7 424
-20%
8 417
+13%
Shares Outstanding
Common Shares Outstanding
1 370
1 369
1 365
1 365
1 365
1 367
1 352
1 317
1 298
1 298

See Also

Summary
DLG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLG stock valuation using valuation multiples.
Wall Street Estimates
DLG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.