First Time Loading...

Direct Line Insurance Group PLC
LSE:DLG

Watchlist Manager
Direct Line Insurance Group PLC Logo
Direct Line Insurance Group PLC
LSE:DLG
Watchlist
Price: 196 GBX 2.56% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Direct Line Insurance Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
4 099
3 984
3 921
3 866
3 818
3 764
3 704
1 637
3 314
3 336
3 282
3 193
3 165
3 149
3 120
3 093
3 101
3 137
3 168
3 109
3 577
Revenue
4 410
N/A
4 269
-3%
4 203
-2%
4 102
-2%
4 029
-2%
3 977
-1%
3 925
-1%
1 726
-56%
3 496
+103%
3 516
+1%
3 427
-3%
3 319
-3%
3 284
-1%
3 235
-1%
3 202
-1%
3 199
0%
3 230
+1%
3 047
-6%
2 925
-4%
3 075
+5%
3 699
+20%
Operating Income
Operating Expenses
(4 137)
(4 011)
(3 925)
(3 787)
(3 641)
(3 547)
(3 463)
(1 365)
(2 772)
(2 916)
(2 818)
(2 743)
(2 735)
(2 696)
(2 675)
(2 484)
(2 651)
(2 848)
(3 192)
(3 428)
(3 845)
Selling, General & Administrative
(3 382)
(3 237)
(3 641)
(3 520)
(1 973)
0
0
(195)
(382)
(402)
(391)
(382)
(457)
(418)
(443)
(444)
(462)
(227)
(11)
(14)
(16)
Depreciation & Amortization
0
0
0
0
0
0
0
(41)
(82)
(146)
(90)
(86)
(78)
(72)
(79)
(96)
(94)
(43)
(9)
(9)
(5)
Benefits Claims Loss Adjustment
(147)
(189)
(2)
(27)
(1 330)
(1 870)
(2 547)
(986)
(2 041)
(2 125)
(2 112)
(2 051)
(2 059)
0
(1 968)
(864)
(1 960)
(2 491)
(3 146)
(3 359)
(3 806)
Other Operating Expenses
(608)
(585)
(282)
(240)
(338)
(1 676)
(916)
(144)
(267)
(244)
(225)
(225)
(142)
(2 206)
(185)
(1 081)
(135)
(87)
(27)
(46)
(18)
Operating Income
273
N/A
258
-6%
278
+8%
316
+14%
388
+23%
430
+11%
462
+7%
360
-22%
724
+101%
601
-17%
609
+1%
576
-5%
549
-5%
539
-2%
527
-2%
715
+36%
579
-19%
199
-66%
(268)
N/A
(353)
-32%
(147)
+58%
Pre-Tax Income
Interest Income Expense
(12)
(21)
(29)
(9)
(19)
(28)
(38)
(19)
(116)
(110)
(27)
(27)
(27)
(27)
(31)
(31)
(32)
(29)
(19)
(14)
(14)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(68)
0
(2)
0
(13)
(28)
(46)
(208)
(104)
0
(16)
0
439
Total Other Income
0
0
0
(27)
(19)
(8)
0
0
0
0
0
0
0
0
1
0
3
4
1
(1)
(0)
Pre-Tax Income
262
N/A
237
-10%
249
+5%
279
+12%
351
+26%
393
+12%
424
+8%
341
-19%
539
+58%
490
-9%
581
+18%
549
-5%
510
-7%
485
-5%
451
-7%
476
+6%
446
-6%
174
-61%
(302)
N/A
(367)
-22%
277
N/A
Net Income
Tax Provision
(72)
(69)
(65)
(80)
(98)
(108)
(111)
(66)
(105)
(94)
(109)
(103)
(90)
(84)
(84)
(98)
(102)
(29)
70
79
(55)
Income from Continuing Operations
190
168
184
199
253
286
313
276
434
397
472
446
420
401
367
378
344
145
(232)
(289)
223
Net Income (Common)
190
N/A
168
-12%
184
+10%
199
+8%
253
+27%
286
+13%
313
+10%
276
-12%
434
+58%
388
-11%
455
+17%
429
-6%
403
-6%
401
-1%
351
-13%
196
-44%
327
+67%
128
-61%
(249)
N/A
(305)
-23%
206
N/A
EPS (Diluted)
0.14
N/A
0.12
-14%
0.13
+8%
0.14
+8%
0.18
+29%
0.21
+17%
0.23
+10%
0.2
-13%
0.31
+55%
0.28
-10%
0.33
+18%
0.31
-6%
0.29
-6%
0.27
-7%
0.25
-7%
0.14
-44%
0.24
+71%
0.09
-63%
-0.19
N/A
-0.23
-21%
0.16
N/A

See Also

Summary
DLG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLG stock valuation using valuation multiples.
Wall Street Estimates
DLG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.