Domino's Pizza Group PLC
LSE:DOM

Watchlist Manager
Domino's Pizza Group PLC Logo
Domino's Pizza Group PLC
LSE:DOM
Watchlist
Price: 172.8 GBX -0.75% Market Closed
Market Cap: 665.1m GBX

Relative Value

The Relative Value of one DOM stock under the Base Case scenario is 434.58 GBX. Compared to the current market price of 172.8 GBX, Domino's Pizza Group PLC is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOM Relative Value
Base Case
434.58 GBX
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
37
Median 3Y
1.9
Median 5Y
2
Industry
1.4
Forward
1
vs History
98
vs Industry
39
Median 3Y
13
Median 5Y
14.7
Industry
20.1
Forward
9.8
vs History
98
vs Industry
28
Median 3Y
12.1
Median 5Y
13.2
Industry
9.7
vs History
28
vs Industry
39
Median 3Y
17.6
Median 5Y
17.6
Industry
18.5
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-13.2
Industry
2.1
vs History
98
vs Industry
35
Median 3Y
2.6
Median 5Y
2.7
Industry
1.9
Forward
1.7
vs History
98
vs Industry
34
Median 3Y
5.5
Median 5Y
6
Industry
3.8
vs History
98
vs Industry
32
Median 3Y
12.9
Median 5Y
13.6
Industry
10.6
Forward
8.7
vs History
98
vs Industry
40
Median 3Y
15.4
Median 5Y
16.2
Industry
16.6
Forward
10.5
vs History
98
vs Industry
23
Median 3Y
16.5
Median 5Y
17.1
Industry
11.4
vs History
98
vs Industry
27
Median 3Y
20.1
Median 5Y
20.2
Industry
16.3
vs History
98
vs Industry
13
Median 3Y
4.2
Median 5Y
4.3
Industry
1.3

Multiples Across Competitors

DOM Competitors Multiples
Domino's Pizza Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Domino's Pizza Group PLC
LSE:DOM
682.1m GBP 1 8.8 8.6 10.5
US
McDonald's Corp
NYSE:MCD
225.1B USD 8.6 26.8 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
97B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.8 15.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.8B USD 4.1 31.7 20.6 24.3
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
155.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Domino's Pizza Group PLC
LSE:DOM
Average EV/EBITDA: 434.3
8.6
2%
4.3
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.6
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Domino's Pizza Group PLC
LSE:DOM
Average EV/EBIT: 545.5
10.5
1%
10.5
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.2
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.3
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A