Domino's Pizza Group PLC
LSE:DOM

Watchlist Manager
Domino's Pizza Group PLC Logo
Domino's Pizza Group PLC
LSE:DOM
Watchlist
Price: 244.2 GBX -1.05% Market Closed
Market Cap: 963.9m GBX

Relative Value

The Relative Value of one DOM stock under the Base Case scenario is 488.91 GBX. Compared to the current market price of 244.2 GBX, Domino's Pizza Group PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOM Relative Value
Base Case
488.91 GBX
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
37
Median 3Y
2
Median 5Y
2
Industry
1.5
Forward
1.3
vs History
96
vs Industry
39
Median 3Y
13.2
Median 5Y
15.6
Industry
20
Forward
11.5
vs History
98
vs Industry
28
Median 3Y
12.6
Median 5Y
13.8
Industry
10.2
vs History
55
vs Industry
39
Median 3Y
16.7
Median 5Y
16.7
Industry
19.7
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-14.4
Industry
2.2
vs History
98
vs Industry
35
Median 3Y
2.7
Median 5Y
2.8
Industry
2
Forward
1.9
vs History
98
vs Industry
34
Median 3Y
5.7
Median 5Y
6
Industry
4
vs History
98
vs Industry
32
Median 3Y
13.5
Median 5Y
13.6
Industry
10.9
Forward
9.5
vs History
98
vs Industry
40
Median 3Y
16
Median 5Y
16.3
Industry
17
Forward
11.2
vs History
96
vs Industry
23
Median 3Y
16.6
Median 5Y
17.5
Industry
12.6
vs History
95
vs Industry
27
Median 3Y
20.1
Median 5Y
21.2
Industry
17.8
vs History
98
vs Industry
13
Median 3Y
4.2
Median 5Y
4.3
Industry
1.3

Multiples Across Competitors

DOM Competitors Multiples
Domino's Pizza Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Domino's Pizza Group PLC
LSE:DOM
963.9m GBP 1.5 10.7 10.1 11.9
US
McDonald's Corp
NYSE:MCD
212.5B USD 8.3 26 18.1 21.3
US
Starbucks Corp
NASDAQ:SBUX
106.6B USD 2.9 34.1 19.2 26.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
72.8B USD 6.3 46.6 30.8 36
UK
Compass Group PLC
LSE:CPG
42.7B GBP 1 29.2 13.8 18
US
Yum! Brands Inc
NYSE:YUM
41.4B USD 5.4 29.1 19.5 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.6 33.1 17.1 19.2
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.5 442.8 355.3 -1 001.6
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 2 23.4 13.7 18.7
CN
MIXUE Group
HKEX:2097
186.9B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.6B USD 1.6 19.2 9.3 12.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Domino's Pizza Group PLC
LSE:DOM
Average EV/EBIT: 20.6
11.9
7%
1.7
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.5
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
36
14%
2.6
UK
Compass Group PLC
LSE:CPG
18
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.9
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
19.2
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 001.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
6%
3.1
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
10%
1.3