Diaceutics PLC
LSE:DXRX
Balance Sheet
Balance Sheet Decomposition
Diaceutics PLC
Current Assets | 28m |
Cash & Short-Term Investments | 17.9m |
Receivables | 9.2m |
Other Current Assets | 874k |
Non-Current Assets | 18.2m |
PP&E | 2m |
Intangibles | 16.1m |
Other Non-Current Assets | 96k |
Current Liabilities | 3.5m |
Accounts Payable | 287k |
Accrued Liabilities | 1.7m |
Other Current Liabilities | 1.5m |
Non-Current Liabilities | 1.6m |
Long-Term Debt | 1.1m |
Other Non-Current Liabilities | 429k |
Balance Sheet
Diaceutics PLC
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1
|
3
|
2
|
12
|
25
|
20
|
20
|
|
Cash |
1
|
3
|
2
|
12
|
25
|
20
|
20
|
|
Total Receivables |
2
|
2
|
4
|
6
|
8
|
10
|
10
|
|
Accounts Receivables |
2
|
2
|
4
|
6
|
5
|
7
|
8
|
|
Other Receivables |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Total Current Assets |
3
|
5
|
6
|
18
|
34
|
30
|
31
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Intangible Assets |
0
|
0
|
1
|
4
|
9
|
13
|
15
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
5
+60%
|
8
+42%
|
22
+186%
|
44
+95%
|
45
+3%
|
48
+7%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Current Liabilities |
1
|
2
|
4
|
2
|
3
|
3
|
4
|
|
Long-Term Debt |
1
|
2
|
1
|
0
|
0
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
4
+49%
|
5
+43%
|
2
-57%
|
3
+47%
|
4
+33%
|
6
+32%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
2
|
2
|
3
|
3
|
4
|
5
|
|
Additional Paid In Capital |
0
|
0
|
0
|
17
|
37
|
37
|
37
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
2
+86%
|
3
+40%
|
20
+666%
|
40
+100%
|
41
+1%
|
43
+5%
|
|
Total Liabilities & Equity |
3
N/A
|
5
+60%
|
8
+42%
|
22
+186%
|
44
+95%
|
45
+3%
|
48
+7%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
70
|
70
|
70
|
70
|
84
|
84
|
84
|