European Metals Holdings Ltd
LSE:EMH
Income Statement
Earnings Waterfall
European Metals Holdings Ltd
Revenue
|
2.2m
AUD
|
Operating Expenses
|
-3.7m
AUD
|
Operating Income
|
-1.5m
AUD
|
Other Expenses
|
-1.8m
AUD
|
Net Income
|
-3.3m
AUD
|
Income Statement
European Metals Holdings Ltd
Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||
Revenue |
0
N/A
|
0
+41%
|
0
-4%
|
1
+261%
|
1
0%
|
0
-45%
|
0
+16%
|
0
-44%
|
1
+259%
|
1
+76%
|
1
+2%
|
1
-15%
|
1
+7%
|
2
+19%
|
2
+38%
|
|
Operating Income | ||||||||||||||||
Operating Expenses |
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(3)
|
(5)
|
(5)
|
(8)
|
(4)
|
(4)
|
(7)
|
(8)
|
(6)
|
(4)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(8)
|
(4)
|
(4)
|
(7)
|
(8)
|
(6)
|
(4)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(3)
N/A
|
(4)
-20%
|
(3)
+31%
|
(3)
+3%
|
(5)
-77%
|
(3)
+39%
|
(5)
-52%
|
(5)
-13%
|
(7)
-34%
|
(3)
+61%
|
(2)
+21%
|
(5)
-156%
|
(7)
-31%
|
(4)
+40%
|
(1)
+65%
|
|
Pre-Tax Income | ||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(4)
-20%
|
(3)
+31%
|
(5)
-63%
|
(5)
-5%
|
(3)
+40%
|
(5)
-52%
|
(5)
-2%
|
(7)
-50%
|
(4)
+43%
|
(4)
+9%
|
(7)
-89%
|
(9)
-27%
|
(6)
+31%
|
(3)
+45%
|
|
Net Income | ||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(7)
|
(4)
|
(4)
|
(7)
|
(9)
|
(6)
|
(3)
|
|
Net Income (Common) |
(3)
N/A
|
(4)
-20%
|
(3)
+31%
|
(5)
-63%
|
(5)
-7%
|
(3)
+34%
|
(5)
-49%
|
3
N/A
|
0
-82%
|
(4)
N/A
|
(4)
+9%
|
(7)
-89%
|
(9)
-27%
|
(6)
+31%
|
(3)
+45%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.04
-33%
|
-0.02
+50%
|
-0.03
-50%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-0.03
+40%
|
-0.02
+33%
|