Ethernity Networks Ltd
LSE:ENET

Watchlist Manager
Ethernity Networks Ltd Logo
Ethernity Networks Ltd
LSE:ENET
Watchlist
Price: 0.022 GBX Market Closed
Market Cap: 1.1m GBX

Relative Value

ENET doesn't have a meaningful market cap.

The Relative Value of one ENET stock under the Base Case scenario is 0.081 GBX. Compared to the current market price of 0.022 GBX, Ethernity Networks Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENET Relative Value
Base Case
0.081 GBX
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
90
Median 3Y
20.8
Median 5Y
237.8
Industry
2
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-71
Industry
24.4
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-90.4
Industry
14.4
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-73.5
Industry
18.3
vs History
98
vs Industry
88
Median 3Y
16.4
Median 5Y
76.2
Industry
2.3
vs History
vs Industry
1
Median 3Y
87
Median 5Y
220.2
Industry
2.2
vs History
vs Industry
2
Median 3Y
160.2
Median 5Y
397.1
Industry
6.8
vs History
9
vs Industry
56
Median 3Y
-48
Median 5Y
-96.7
Industry
14.8
vs History
9
vs Industry
48
Median 3Y
-39.5
Median 5Y
-79.9
Industry
20.3
vs History
9
vs Industry
51
Median 3Y
-52.2
Median 5Y
-89.3
Industry
14.2
vs History
9
vs Industry
41
Median 3Y
-50.5
Median 5Y
-87.5
Industry
16.1
vs History
vs Industry
1
Median 3Y
30.1
Median 5Y
60.1
Industry
1.8

Multiples Across Competitors

ENET Competitors Multiples
Ethernity Networks Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Ethernity Networks Ltd
LSE:ENET
1.1m GBP 0.5 -0.2 0.3 0.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
274.7B USD 4.9 28.1 18.9 23.6
US
Arista Networks Inc
NYSE:ANET
129.3B USD 17.4 42.7 37.8 38.5
US
Motorola Solutions Inc
NYSE:MSI
70.9B USD 6.5 34.7 24.4 27.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
272.9B SEK 1.1 169.5 6.9 9.6
FI
Nokia Oyj
OMXH:NOKIA
23.4B EUR 1.2 29.8 7.5 12.4
US
Ubiquiti Inc
NYSE:UI
25.6B USD 11 46.7 34.7 35.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
159.5B CNY 6.2 27.8 23.4 23.4
CN
ZTE Corp
SZSE:000063
156.4B CNY 1.3 19.2 19.5 19.5
US
F5 Inc
NASDAQ:FFIV
17.4B USD 5.9 28 19.6 22.1
P/E Multiple
Earnings Growth PEG
IL
Ethernity Networks Ltd
LSE:ENET
Average P/E: 795 713.4
Negative Multiple: -0.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.1
19%
1.5
US
Arista Networks Inc
NYSE:ANET
42.7
17%
2.5
US
Motorola Solutions Inc
NYSE:MSI
34.7
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
169.5
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
29.8
19%
1.6
US
Ubiquiti Inc
NYSE:UI
46.7
21%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
27.8
27%
1
CN
ZTE Corp
SZSE:000063
19.2
10%
1.9
US
F5 Inc
NASDAQ:FFIV
28
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Ethernity Networks Ltd
LSE:ENET
Average EV/EBITDA: 33 110.2
0.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
15%
1.3
US
Arista Networks Inc
NYSE:ANET
37.8
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.4
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.2
FI
Nokia Oyj
OMXH:NOKIA
7.5
10%
0.7
US
Ubiquiti Inc
NYSE:UI
34.7
16%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
23.4
32%
0.7
CN
ZTE Corp
SZSE:000063
19.5
19%
1
US
F5 Inc
NASDAQ:FFIV
19.6
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Ethernity Networks Ltd
LSE:ENET
Average EV/EBIT: 21.2
0.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.6
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38.5
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27.3
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
10%
1
FI
Nokia Oyj
OMXH:NOKIA
12.4
18%
0.7
US
Ubiquiti Inc
NYSE:UI
35.7
17%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
23.4
31%
0.8
CN
ZTE Corp
SZSE:000063
19.5
2%
9.8
US
F5 Inc
NASDAQ:FFIV
22.1
21%
1.1