Ethernity Networks Ltd
LSE:ENET

Watchlist Manager
Ethernity Networks Ltd Logo
Ethernity Networks Ltd
LSE:ENET
Watchlist
Price: 0.021 GBX 31.25%
Market Cap: 1.1m GBX

Relative Value

ENET doesn't have a meaningful market cap.

The Relative Value of one ENET stock under the Base Case scenario is 0.061 GBX. Compared to the current market price of 0.021 GBX, Ethernity Networks Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENET Relative Value
Base Case
0.061 GBX
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
90
Median 3Y
16.9
Median 5Y
157.8
Industry
2.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-57.9
Industry
25.5
vs History
vs Industry
Median 3Y
-30.9
Median 5Y
-82.4
Industry
14.7
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-58.3
Industry
19.1
vs History
98
vs Industry
88
Median 3Y
13.3
Median 5Y
67.4
Industry
2.3
vs History
79
vs Industry
1
Median 3Y
28.4
Median 5Y
209.7
Industry
2.3
vs History
79
vs Industry
2
Median 3Y
30.8
Median 5Y
282.9
Industry
7.1
vs History
vs Industry
56
Median 3Y
-17.3
Median 5Y
-78.4
Industry
15.3
vs History
vs Industry
48
Median 3Y
-10.6
Median 5Y
-64.9
Industry
20.1
vs History
vs Industry
51
Median 3Y
-49.1
Median 5Y
-85.4
Industry
14.4
vs History
vs Industry
41
Median 3Y
-47.6
Median 5Y
-82.6
Industry
15.8
vs History
80
vs Industry
1
Median 3Y
8.8
Median 5Y
44.3
Industry
1.9

Multiples Across Competitors

ENET Competitors Multiples
Ethernity Networks Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Ethernity Networks Ltd
LSE:ENET
1.1m GBP 1 -0.2 -10.4 -7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
278.8B USD 5 28.5 19.2 23.9
US
Arista Networks Inc
NYSE:ANET
173.3B USD 21.8 53.3 47.2 48
US
Motorola Solutions Inc
NYSE:MSI
78.3B USD 7.1 37 26.5 29.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
282.5B CNY 11 49.2 41.8 41.8
US
Ubiquiti Inc
NYSE:UI
29.1B USD 12.5 52.9 39.3 40.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
245.6B SEK 1 14.2 7 7.8
CN
ZTE Corp
SZSE:000063
169.8B CNY 1.4 20.9 21.1 21.1
FI
Nokia Oyj
OMXH:NOKIA
19.3B EUR 1 18.9 7.3 13.6
TW
Accton Technology Corp
TWSE:2345
578.5B TWD 4.3 38.9 29.3 31.4
P/E Multiple
Earnings Growth PEG
IL
Ethernity Networks Ltd
LSE:ENET
Average P/E: 795 702.2
Negative Multiple: -0.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.5
19%
1.5
US
Arista Networks Inc
NYSE:ANET
53.3
16%
3.3
US
Motorola Solutions Inc
NYSE:MSI
37
24%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
49.2
27%
1.8
US
Ubiquiti Inc
NYSE:UI
52.9
21%
2.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.2
942%
0
CN
ZTE Corp
SZSE:000063
20.9
10%
2.1
FI
Nokia Oyj
OMXH:NOKIA
18.9
19%
1
TW
Accton Technology Corp
TWSE:2345
38.9
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Ethernity Networks Ltd
LSE:ENET
Average EV/EBITDA: 36 425.8
Negative Multiple: -10.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
15%
1.3
US
Arista Networks Inc
NYSE:ANET
47.2
22%
2.1
US
Motorola Solutions Inc
NYSE:MSI
26.5
13%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
41.8
32%
1.3
US
Ubiquiti Inc
NYSE:UI
39.3
16%
2.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
6%
1.2
CN
ZTE Corp
SZSE:000063
21.1
19%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.3
10%
0.7
TW
Accton Technology Corp
TWSE:2345
29.3
36%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Ethernity Networks Ltd
LSE:ENET
Average EV/EBIT: 28.7
Negative Multiple: -7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.9
19%
1.3
US
Arista Networks Inc
NYSE:ANET
48
22%
2.2
US
Motorola Solutions Inc
NYSE:MSI
29.7
13%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
41.8
31%
1.3
US
Ubiquiti Inc
NYSE:UI
40.6
17%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.8
10%
0.8
CN
ZTE Corp
SZSE:000063
21.1
2%
10.5
FI
Nokia Oyj
OMXH:NOKIA
13.6
18%
0.8
TW
Accton Technology Corp
TWSE:2345
31.4
36%
0.9