Fusion Antibodies PLC
LSE:FAB

Watchlist Manager
Fusion Antibodies PLC Logo
Fusion Antibodies PLC
LSE:FAB
Watchlist
Price: 13.5 GBX -3.57% Market Closed
Market Cap: 15.3m GBX

Relative Value

FAB doesn't have a meaningful market cap.

The Relative Value of one FAB stock under the Base Case scenario is hidden GBX. Compared to the current market price of 13.5 GBX, Fusion Antibodies PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
51
Median 3Y
2.8
Median 5Y
3.4
Industry
4
Forward
6.6
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-6.8
Industry
31.9
Forward
-16.9
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-13
Industry
19.6
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-11.7
Industry
26.9
vs History
1
vs Industry
18
Median 3Y
4.6
Median 5Y
4.7
Industry
2.8
vs History
1
vs Industry
49
Median 3Y
2.6
Median 5Y
3.2
Industry
4
Forward
6.6
vs History
1
vs Industry
23
Median 3Y
6.5
Median 5Y
9.8
Industry
8.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-8.3
Industry
18.9
Forward
-21.7
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-5.9
Industry
24.1
Forward
-17.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-13
Industry
20.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-10.8
Industry
26.9
vs History
4
vs Industry
9
Median 3Y
6.2
Median 5Y
7.1
Industry
2.3

Multiples Across Competitors

FAB Competitors Multiples
Fusion Antibodies PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fusion Antibodies PLC
LSE:FAB
15.3m GBP 9.6 -10.5 -10.8 -10.1
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 382.2 4 527.2 1 327.9 2 667.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
223.7B USD 5.1 34.1 24.2 31.3
US
Danaher Corp
NYSE:DHR
162.7B USD 6.7 46.5 24.9 37.7
CH
Lonza Group AG
SIX:LONN
36.9B CHF 5.2 50.4 38.4 38.4
US
Agilent Technologies Inc
NYSE:A
39.1B USD 5.6 30 23.2 27.7
US
IQVIA Holdings Inc
NYSE:IQV
38.4B USD 2.4 29.9 14.5 21.8
CN
WuXi AppTec Co Ltd
SSE:603259
266.3B CNY 6 17.8 20.3 20.3
KR
Samsung Biologics Co Ltd
KRX:207940
78.7T KRW 14.3 49.3 28.9 38.6
US
Mettler-Toledo International Inc
NYSE:MTD
28.8B USD 7.3 34.5 24.9 27.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.3B EUR 6.9 76.7 27.3 44.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fusion Antibodies PLC
LSE:FAB
Average EV/EBITDA: 155.4
Negative Multiple: -10.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 327.9
5%
265.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
24.2
6%
4
US
Danaher Corp
NYSE:DHR
24.9
5%
5
CH
Lonza Group AG
SIX:LONN
38.4
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.2
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.5
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20.3
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
28.9
20%
1.4
US
Mettler-Toledo International Inc
NYSE:MTD
24.9
4%
6.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.3
19%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Fusion Antibodies PLC
LSE:FAB
Average EV/EBIT: 295.6
Negative Multiple: -10.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 667.7
29%
92
US
Thermo Fisher Scientific Inc
NYSE:TMO
31.3
15%
2.1
US
Danaher Corp
NYSE:DHR
37.7
16%
2.4
CH
Lonza Group AG
SIX:LONN
38.4
22%
1.7
US
Agilent Technologies Inc
NYSE:A
27.7
23%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.8
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
20.3
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
38.6
28%
1.4
US
Mettler-Toledo International Inc
NYSE:MTD
27.6
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.8
31%
1.4