Frontier Developments PLC
LSE:FDEV
Frontier Developments PLC
LSE:FDEV
Price:
381
GBX
0.66%
Market Closed
Market Cap:
£140.8m
Balance Sheet
Balance Sheet Decomposition
Frontier Developments PLC
Frontier Developments PLC
Balance Sheet Decomposition is not available for
Frontier Developments PLC
Frontier Developments PLC
Balance Sheet
Frontier Developments PLC
Frontier Developments PLC
Currency: GBP
| May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
2
|
7
|
9
|
10
|
9
|
13
|
24
|
35
|
46
|
42
|
39
|
28
|
30
|
43
|
|
| Cash |
2
|
1
|
2
|
7
|
9
|
10
|
9
|
13
|
24
|
35
|
46
|
42
|
39
|
28
|
30
|
43
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
5
|
3
|
12
|
17
|
29
|
21
|
19
|
13
|
|
| Accounts Receivables |
0
|
1
|
2
|
2
|
1
|
0
|
0
|
3
|
4
|
3
|
10
|
10
|
20
|
11
|
10
|
6
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
3
|
7
|
8
|
10
|
9
|
7
|
|
| Inventory |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
3
|
4
|
4
|
2
|
4
|
|
| Total Current Assets |
5
|
3
|
4
|
9
|
12
|
14
|
11
|
16
|
31
|
41
|
60
|
63
|
71
|
53
|
50
|
60
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
6
|
29
|
27
|
26
|
24
|
24
|
21
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
29
|
27
|
26
|
24
|
24
|
21
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
2
|
5
|
8
|
11
|
15
|
19
|
22
|
|
| Intangible Assets |
3
|
4
|
3
|
3
|
11
|
11
|
17
|
23
|
30
|
36
|
53
|
71
|
71
|
57
|
36
|
42
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
|
| Total Assets |
8
N/A
|
7
-12%
|
8
+6%
|
13
+67%
|
23
+77%
|
25
+9%
|
28
+14%
|
40
+39%
|
67
+68%
|
87
+30%
|
144
+66%
|
162
+12%
|
170
+5%
|
141
-17%
|
117
-17%
|
131
+11%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
5
|
1
|
3
|
3
|
3
|
4
|
4
|
14
|
15
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
1
|
2
|
2
|
0
|
5
|
6
|
11
|
12
|
18
|
11
|
9
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
2
|
1
|
4
|
2
|
1
|
2
|
3
|
6
|
4
|
3
|
|
| Total Current Liabilities |
1
|
2
|
1
|
3
|
4
|
3
|
4
|
6
|
11
|
11
|
16
|
18
|
26
|
22
|
17
|
15
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
21
|
19
|
18
|
20
|
18
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
8
|
9
|
6
|
4
|
3
|
2
|
|
| Total Liabilities |
2
N/A
|
2
+24%
|
1
-49%
|
5
+350%
|
4
-11%
|
4
+1%
|
6
+37%
|
8
+46%
|
11
+36%
|
12
+11%
|
47
+279%
|
48
+3%
|
51
+6%
|
45
-12%
|
41
-10%
|
36
-12%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
4
|
5
|
6
|
5
|
6
|
8
|
16
|
20
|
43
|
63
|
86
|
94
|
74
|
54
|
73
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
14
|
14
|
14
|
15
|
34
|
34
|
35
|
36
|
36
|
37
|
37
|
37
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
1
|
9
|
13
|
15
|
14
|
14
|
|
| Total Equity |
7
N/A
|
5
-21%
|
7
+26%
|
8
+24%
|
19
+125%
|
21
+11%
|
23
+9%
|
31
+37%
|
55
+77%
|
74
+34%
|
97
+30%
|
113
+17%
|
118
+5%
|
96
-19%
|
77
-20%
|
95
+24%
|
|
| Total Liabilities & Equity |
8
N/A
|
7
-12%
|
8
+6%
|
13
+67%
|
23
+77%
|
25
+9%
|
28
+14%
|
40
+39%
|
67
+68%
|
87
+30%
|
144
+66%
|
162
+12%
|
170
+5%
|
141
-17%
|
117
-17%
|
131
+11%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
25
|
33
|
34
|
34
|
34
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
Switch to:
Switch to:
See Also
Discover More
