Fresnillo PLC
LSE:FRES

Watchlist Manager
Fresnillo PLC Logo
Fresnillo PLC
LSE:FRES
Watchlist
Price: 3 506 GBX 1.92% Market Closed
Market Cap: 25.8B GBX

Relative Value

The Relative Value of one FRES stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3 506 GBX, Fresnillo PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
46
Median 3Y
2.3
Median 5Y
2.6
Industry
2.2
Forward
0.1
vs History
1
vs Industry
3
Median 3Y
25.4
Median 5Y
24.5
Industry
19.5
Forward
0.3
vs History
4
vs Industry
21
Median 3Y
11.5
Median 5Y
9.4
Industry
11.5
vs History
15
vs Industry
16
Median 3Y
-10.1
Median 5Y
9.7
Industry
18.9
vs History
0
vs Industry
27
Median 3Y
1.7
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
34
Median 3Y
2.3
Median 5Y
2.3
Industry
2.6
Forward
-0.1
vs History
vs Industry
16
Median 3Y
10.5
Median 5Y
10.5
Industry
8.7
vs History
vs Industry
11
Median 3Y
7
Median 5Y
7
Industry
12.8
Forward
-0.2
vs History
vs Industry
8
Median 3Y
18.6
Median 5Y
18.5
Industry
15.4
Forward
-0.3
vs History
vs Industry
12
Median 3Y
11.2
Median 5Y
10
Industry
12.9
vs History
vs Industry
9
Median 3Y
-48.2
Median 5Y
-36.1
Industry
17.5
vs History
vs Industry
15
Median 3Y
1.2
Median 5Y
1.2
Industry
2

Multiples Across Competitors

FRES Competitors Multiples
Fresnillo PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Fresnillo PLC
LSE:FRES
25.8B GBP 8.8 76 -29.5 -40
ZA
Impala Platinum Holdings Ltd
JSE:IMP
236.1B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
184.9B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
136.8B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
392.4B MXN 2.8 23.9 8 10.8
CY
Tharisa PLC
JSE:THA
8.2B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
297B RUB 0.8 4.8 2.5 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
16.4B CNY 0.3 25.8 25.8 25.8
GG
Zimplats Holdings Ltd
ASX:ZIM
2.5B AUD 2 41.7 7.9 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Fresnillo PLC
LSE:FRES
Average EV/EBITDA: 11.1
Negative Multiple: -29.5
27%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.8
22%
1.2
GG
Zimplats Holdings Ltd
ASX:ZIM
7.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Fresnillo PLC
LSE:FRES
Average EV/EBIT: 14.8
Negative Multiple: -40
41%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.8
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.8
N/A N/A
GG
Zimplats Holdings Ltd
ASX:ZIM
19
N/A N/A