GSTechnologies Ltd
LSE:GST

Watchlist Manager
GSTechnologies Ltd Logo
GSTechnologies Ltd
LSE:GST
Watchlist
Price: 0.775 GBX Market Closed
Market Cap: 18m GBX

Relative Value

GST doesn't have a meaningful market cap.

The Relative Value of one GST stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.775 GBX, GSTechnologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
8
Median 3Y
12.5
Median 5Y
9.7
Industry
2.4
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-14.9
Industry
22.5
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-14.8
Industry
16.2
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8
Industry
20.8
vs History
85
vs Industry
18
Median 3Y
3.8
Median 5Y
4.6
Industry
3
vs History
vs Industry
Median 3Y
-131.7
Median 5Y
-126.6
Industry
2.4
vs History
vs Industry
Median 3Y
-204.6
Median 5Y
0
Industry
4.9
vs History
28
vs Industry
0
Median 3Y
293.4
Median 5Y
285
Industry
12.3
vs History
28
vs Industry
0
Median 3Y
281
Median 5Y
262.2
Industry
15.8
vs History
28
vs Industry
0
Median 3Y
199.4
Median 5Y
143
Industry
14.8
vs History
11
vs Industry
6
Median 3Y
103.1
Median 5Y
103.8
Industry
17.4
vs History
vs Industry
Median 3Y
-80.6
Median 5Y
-77.5
Industry
2.4

Multiples Across Competitors

GST Competitors Multiples
GSTechnologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GSTechnologies Ltd
LSE:GST
16.8m GBP 7.6 -10.2 303.4 290.9
CA
Shopify Inc
NYSE:SHOP
219.7B USD 20.5 123.4 158.4 162.3
US
Snowflake Inc.
NYSE:SNOW
76.1B USD 17.3 -56.4 -63.6 -53.9
US
Cloudflare Inc
NYSE:NET
68.5B USD 34 -664 -4 300.4 -351.3
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 221.8 498.3 415.4 415.4
US
MongoDB Inc
NASDAQ:MDB
34B USD 14.7 -480.5 -238.8 -203.9
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14 28.2 21.2 21.8
US
Twilio Inc
NYSE:TWLO
21.2B USD 4.3 315.7 64.3 180.3
US
GoDaddy Inc
NYSE:GDDY
17B USD 3.5 20.5 16.5 18.3
US
Okta Inc
NASDAQ:OKTA
16B USD 5.6 82.3 62.3 111.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7B USD 3.1 25 11.7 24.6
P/S Multiple
Revenue Growth P/S to Growth
AU
GSTechnologies Ltd
LSE:GST
Average P/S: 31.5
7.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20.5
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.3
26%
0.7
US
Cloudflare Inc
NYSE:NET
34
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
221.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.7
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
AU
GSTechnologies Ltd
LSE:GST
Average P/E: 156.2
Negative Multiple: -10.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
123.4
14%
8.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -664 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
498.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -480.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.2
7%
4
US
Twilio Inc
NYSE:TWLO
315.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.5
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82.3
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
GSTechnologies Ltd
LSE:GST
Average EV/EBITDA: 131.6
303.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
158.4
46%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 300.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -238.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.2
8%
2.6
US
Twilio Inc
NYSE:TWLO
64.3
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.5
22%
0.7
US
Okta Inc
NASDAQ:OKTA
62.3
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.7
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
GSTechnologies Ltd
LSE:GST
Average EV/EBIT: 153.1
290.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
162.3
45%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -351.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -203.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
6%
3.6
US
Twilio Inc
NYSE:TWLO
180.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.3
21%
0.9
US
Okta Inc
NASDAQ:OKTA
111.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.6
26%
0.9