I3 Energy PLC
LSE:I3E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.3), the stock would be worth GBX12.74 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.3 | GBX12.74 |
0%
|
| 3-Year Average | 3.3 | GBX12.74 |
0%
|
| 5-Year Average | 3.3 | GBX12.74 |
0%
|
| Industry Average | 0 | GBX0.15 |
-99%
|
| Country Average | 0 | GBX0.14 |
-99%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
I3 Energy PLC
LSE:I3E
|
153.2m GBP | 3.3 | 23.6 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 9.1 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
157.1B USD | 23.7 | 19.7 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
132.1B CAD | 18.2 | 12.3 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
74.8B USD | 23 | 15 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | -624.2 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
58.4B USD | -102.5 | 35.3 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 48 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 13.6 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
62.8B AUD | -64.1 | 15.7 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | -9.4 | 14.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
I3 Energy PLC
Glance View
i3 Energy Plc is an independent oil and gas company. The company is headquartered in Westhill, Aberdeenshire and currently employs 47 full-time employees. The company went IPO on 2017-07-25. The firm operates through two segments: UK and Canada. The UK segment is engaged in the oil and gas exploration, appraisal, and development on the UK Continental Shelf (UKCS). The Canada segment is engaged in the oil and gas production in the Western Canadian Sedimentary Basin (WCSB). The Company’s wholly owned subsidiaries include i3 Energy North Sea Limited and i3 Energy Canada Limited.
