First Time Loading...

IDE Group Holdings PLC
LSE:IDE

Watchlist Manager
IDE Group Holdings PLC Logo
IDE Group Holdings PLC
LSE:IDE
Watchlist
Price: 70 GBX 3.7% Market Closed
Updated: Apr 27, 2024

Relative Value

IDE price has not been updated for more than 3 weeks. This may indicate that the stock has been delisted.

The Relative Value of one IDE stock under the Base Case scenario is 6.9 GBX. Compared to the current market price of 70 GBX, IDE Group Holdings PLC is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDE Relative Value
Base Case
6.9 GBX
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
4
Median 3Y
27.4
Median 5Y
24
Industry
2.3
Forward
17.2
vs History
vs Industry
Median 3Y
-383
Median 5Y
-795.6
Industry
24.3
Forward
2.9
vs History
33
vs Industry
2
Median 3Y
246.7
Median 5Y
235.7
Industry
17.2
vs History
26
vs Industry
0
Median 3Y
1 501.9
Median 5Y
1 501.9
Industry
22
vs History
9
vs Industry
1
Median 3Y
-47.9
Median 5Y
0
Industry
2.7
vs History
36
vs Industry
4
Median 3Y
27.4
Median 5Y
24.3
Industry
2.3
Forward
17.4
vs History
33
vs Industry
3
Median 3Y
69.6
Median 5Y
69.6
Industry
4.8
vs History
30
vs Industry
3
Median 3Y
123.8
Median 5Y
123.7
Industry
13.3
vs History
19
vs Industry
1
Median 3Y
240.1
Median 5Y
-325.3
Industry
16.8
vs History
33
vs Industry
2
Median 3Y
246.7
Median 5Y
238.5
Industry
15.7
vs History
30
vs Industry
2
Median 3Y
277.6
Median 5Y
277.6
Industry
18.5
vs History
19
vs Industry
3
Median 3Y
27.5
Median 5Y
0
Industry
2.4

Multiples Across Competitors

IDE Competitors Multiples
IDE Group Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IDE Group Holdings PLC
LSE:IDE
347.7m GBP 24 -795.6 123.8 240.1
CA
Shopify Inc
NYSE:SHOP
91.8B USD 13 690 -10 959.9 -1 124.1
US
Snowflake Inc.
NYSE:SNOW
52.8B USD 18.8 -63.2 -50.3 -44.8
US
Cloudflare Inc
NYSE:NET
29.7B USD 22.9 -161.5 -590.3 -158
US
MongoDB Inc
NASDAQ:MDB
27.9B USD 16.6 -158.1 -128.5 -115.9
US
Verisign Inc
NASDAQ:VRSN
17.8B USD 11.9 21.7 17.8 18.6
US
GoDaddy Inc
NYSE:GDDY
17.8B USD 4.2 12.9 26.1 33
US
Okta Inc
NASDAQ:OKTA
15.4B USD 6.8 -43.4 -38.2 -31.3
US
Akamai Technologies Inc
NASDAQ:AKAM
15.4B USD 4 28.1 13.6 23.8
US
Twilio Inc
NYSE:TWLO
11.1B USD 2.7 -10.9 -76.2 -20.7
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
UK
IDE Group Holdings PLC
LSE:IDE
Average P/E: 155
Negative Multiple: -795.6
N/A
CA
Shopify Inc
NYSE:SHOP
690
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -158.1 N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
20%
US
GoDaddy Inc
NYSE:GDDY
12.9
-19%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -43.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.1
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.9 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
IDE Group Holdings PLC
LSE:IDE
Average EV/EBITDA: 43.2
123.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 959.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -590.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -128.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.8
21%
US
GoDaddy Inc
NYSE:GDDY
26.1
116%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -76.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
UK
IDE Group Holdings PLC
LSE:IDE
Average EV/EBIT: 85
240.1
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 124.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -158 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -115.9 N/A
US
Verisign Inc
NASDAQ:VRSN
18.6
18%
US
GoDaddy Inc
NYSE:GDDY
33
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.8
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.7 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More