IDE Group Holdings PLC
LSE:IDE

Watchlist Manager
IDE Group Holdings PLC Logo
IDE Group Holdings PLC
LSE:IDE
Watchlist
Price: 70 GBX 3.7%
Market Cap: 347.7m GBX

Relative Value

IDE price has not been updated for more than 3 weeks. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of IDE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
24
Median 5Y
24
Industry
2.4
Forward
17.2
vs History
vs Industry
Median 3Y
-795.6
Median 5Y
-795.6
Industry
22.5
Forward
2.9
vs History
vs Industry
Median 3Y
235.7
Median 5Y
235.7
Industry
16.2
vs History
vs Industry
Median 3Y
1 501.9
Median 5Y
1 501.9
Industry
20.8
vs History
vs Industry
Median 3Y
48.5
Median 5Y
48.5
Industry
3
vs History
vs Industry
Median 3Y
24.3
Median 5Y
24.3
Industry
2.4
Forward
17.4
vs History
vs Industry
Median 3Y
69.6
Median 5Y
69.6
Industry
4.9
vs History
vs Industry
Median 3Y
123.8
Median 5Y
123.8
Industry
12.3
vs History
vs Industry
Median 3Y
240.1
Median 5Y
240.1
Industry
15.8
vs History
vs Industry
Median 3Y
238.5
Median 5Y
238.5
Industry
14.8
vs History
vs Industry
Median 3Y
277.6
Median 5Y
277.6
Industry
17.4
vs History
vs Industry
Median 3Y
27.5
Median 5Y
27.5
Industry
2.4

Multiples Across Competitors

IDE Competitors Multiples
IDE Group Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IDE Group Holdings PLC
LSE:IDE
347.7m GBP 24 -795.6 123.8 240.1
CA
Shopify Inc
NYSE:SHOP
210.5B USD 19.7 118.2 151.5 155.2
US
Snowflake Inc.
NYSE:SNOW
74B USD 16.9 -54.8 -61.8 -52.4
US
Cloudflare Inc
NYSE:NET
67B USD 33.3 -649.7 -4 204.8 -343.5
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 221.8 498.3 415.4 415.4
US
MongoDB Inc
NASDAQ:MDB
33.2B USD 14.3 -468.8 -232.6 -198.5
US
Verisign Inc
NASDAQ:VRSN
22.6B USD 13.9 27.8 21 21.6
US
Twilio Inc
NYSE:TWLO
21.2B USD 4.3 315 64.1 179.8
US
GoDaddy Inc
NYSE:GDDY
17B USD 3.5 20.5 16.5 18.3
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.5 80.4 60.6 108.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.6B USD 3 24.8 11.7 24.5
P/S Multiple
Revenue Growth P/S to Growth
UK
IDE Group Holdings PLC
LSE:IDE
Average P/S: 32.8
24
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19.7
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
16.9
26%
0.6
US
Cloudflare Inc
NYSE:NET
33.3
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
221.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.3
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
UK
IDE Group Holdings PLC
LSE:IDE
Average P/E: 155
Negative Multiple: -795.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
118.2
14%
8.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -649.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
498.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -468.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.8
7%
4
US
Twilio Inc
NYSE:TWLO
315
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.5
11%
1.9
US
Okta Inc
NASDAQ:OKTA
80.4
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.8
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IDE Group Holdings PLC
LSE:IDE
Average EV/EBITDA: 108.1
123.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
151.5
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 204.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -232.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21
8%
2.6
US
Twilio Inc
NYSE:TWLO
64.1
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.5
22%
0.7
US
Okta Inc
NASDAQ:OKTA
60.6
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.7
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IDE Group Holdings PLC
LSE:IDE
Average EV/EBIT: 145.4
240.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
155.2
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -343.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -198.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
6%
3.6
US
Twilio Inc
NYSE:TWLO
179.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.3
21%
0.9
US
Okta Inc
NASDAQ:OKTA
108.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.5
26%
0.9