IG Design Group PLC
LSE:IGR

Watchlist Manager
IG Design Group PLC Logo
IG Design Group PLC
LSE:IGR
Watchlist
Price: 51.5 GBX Market Closed
Market Cap: 50.6m GBX

Relative Value

The Relative Value of one IGR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 51.5 GBX, IG Design Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0
vs History
vs Industry
60
Median 3Y
-0.3
Median 5Y
4.8
Industry
17.8
Forward
0.2
vs History
44
vs Industry
67
Median 3Y
3.7
Median 5Y
5
Industry
11.6
vs History
vs Industry
49
Median 3Y
-3.2
Median 5Y
-2.4
Industry
15.6
vs History
41
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
20
vs Industry
8
Median 3Y
5.3
Median 5Y
5.3
Industry
1.2
Forward
0.1
vs History
11
vs Industry
5
Median 3Y
35.2
Median 5Y
41.4
Industry
4
vs History
vs Industry
2
Median 3Y
28.9
Median 5Y
89.6
Industry
10.4
Forward
1.8
vs History
vs Industry
1
Median 3Y
-62
Median 5Y
107.3
Industry
13.5
Forward
3.5
vs History
14
vs Industry
3
Median 3Y
54.9
Median 5Y
54.9
Industry
12.5
vs History
14
vs Industry
4
Median 3Y
91.4
Median 5Y
60.1
Industry
15.7
vs History
4
vs Industry
5
Median 3Y
8
Median 5Y
8.8
Industry
1.2

Multiples Across Competitors

IGR Competitors Multiples
IG Design Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IG Design Group PLC
LSE:IGR
50.6m GBP 0.1 -0.3 -98.1 -62
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
80.9B CNY 6.8 64.5 39.6 39.6
US
Newell Brands Inc
NASDAQ:NWL
1.6B USD 0.2 -65 7.6 12.6
IN
Cello World Ltd
NSE:CELLO
120.9B INR 5.3 36.3 22.9 26.7
FI
Fiskars Oyj Abp
OMXH:FSKRS
1B EUR 0.9 38.3 8.7 16.5
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.6B CNY 2.8 13.3 11.1 11.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.3B CNY 4.7 36.5 35.2 35.2
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.7B CNY 5.5 -335.9 -261.8 -261.8
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
4.6B CNY 2.7 -20 -51.3 -51.3
CN
Aishida Co Ltd
SZSE:002403
4.3B CNY 1.6 -94.6 -73.4 -73.4
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.3B CNY 2.9 19.1 14.7 14.7
P/E Multiple
Earnings Growth PEG
UK
IG Design Group PLC
LSE:IGR
Average P/E: 34.7
Negative Multiple: -0.3
N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
64.5
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -65 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
36.3
16%
2.3
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
38.3
45%
0.9
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
13.3
20%
0.7
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
36.5
11%
3.3
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -335.9 N/A N/A
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
Negative Multiple: -20 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -94.6 N/A N/A
CN
H
Hunan Hualian China Industry Co Ltd
SZSE:001216
19.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IG Design Group PLC
LSE:IGR
Average EV/EBITDA: 20
Negative Multiple: -98.1
-9%
N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
39.6
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
7.6
5%
1.5
IN
C
Cello World Ltd
NSE:CELLO
22.9
15%
1.5
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
8.7
4%
2.2
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.1
22%
0.5
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
35.2
26%
1.4
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -261.8 N/A N/A
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
Negative Multiple: -51.3 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -73.4 N/A N/A
CN
H
Hunan Hualian China Industry Co Ltd
SZSE:001216
14.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IG Design Group PLC
LSE:IGR
Average EV/EBIT: 22.3
Negative Multiple: -62
57%
N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
39.6
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
12.6
10%
1.3
IN
C
Cello World Ltd
NSE:CELLO
26.7
15%
1.8
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
16.5
7%
2.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.1
21%
0.5
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
35.2
N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -261.8 N/A N/A
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
Negative Multiple: -51.3 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -73.4 N/A N/A
CN
H
Hunan Hualian China Industry Co Ltd
SZSE:001216
14.7
N/A N/A