IG Design Group PLC
LSE:IGR

Watchlist Manager
IG Design Group PLC Logo
IG Design Group PLC
LSE:IGR
Watchlist
Price: 50 GBX
Market Cap: 49.2m GBX

Relative Value

The Relative Value of one IGR stock under the Base Case scenario is 180.9 GBX. Compared to the current market price of 50 GBX, IG Design Group PLC is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGR Relative Value
Base Case
180.9 GBX
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0
vs History
vs Industry
60
Median 3Y
-0.3
Median 5Y
4.8
Industry
17.8
Forward
0.2
vs History
46
vs Industry
67
Median 3Y
3.7
Median 5Y
5
Industry
11.6
vs History
vs Industry
49
Median 3Y
-3.2
Median 5Y
-2.4
Industry
15.6
vs History
49
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
22
vs Industry
8
Median 3Y
5.3
Median 5Y
5.3
Industry
1.2
Forward
0.1
vs History
12
vs Industry
5
Median 3Y
35.2
Median 5Y
41.4
Industry
4
vs History
vs Industry
2
Median 3Y
28.9
Median 5Y
89.6
Industry
10.4
Forward
1.8
vs History
vs Industry
1
Median 3Y
-62
Median 5Y
107.3
Industry
13.5
Forward
3.5
vs History
15
vs Industry
3
Median 3Y
54.9
Median 5Y
54.9
Industry
12.5
vs History
15
vs Industry
4
Median 3Y
91.4
Median 5Y
60.1
Industry
15.7
vs History
6
vs Industry
5
Median 3Y
8
Median 5Y
8.8
Industry
1.2

Multiples Across Competitors

IGR Competitors Multiples
IG Design Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IG Design Group PLC
LSE:IGR
49.2m GBP 0.1 -0.3 -97.8 -61.8
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
89.7B CNY 7.6 71.5 43.8 43.8
US
Newell Brands Inc
NASDAQ:NWL
1.7B USD 0.2 -69.2 7.7 12.8
IN
Cello World Ltd
NSE:CELLO
114.6B INR 5.2 35 22 25.7
FI
Fiskars Oyj Abp
OMXH:FSKRS
1B EUR 0.9 38.8 8.8 16.6
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.5B CNY 4.9 37.3 35.9 35.9
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.5B CNY 2.8 13.2 11 11
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.8B CNY 5.6 -344.2 -267.9 -267.9
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
5B CNY 2.9 -21.6 -54.7 -54.7
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.4B CNY 2.9 19.5 15.1 15.1
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.3B CNY 2.5 20.6 13.7 13.7