First Time Loading...

Imperial Brands PLC
LSE:IMB

Watchlist Manager
Imperial Brands PLC Logo
Imperial Brands PLC
LSE:IMB
Watchlist
Price: 1 826 GBX -0.95% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one IMB stock under the Base Case scenario is 2 298.2 GBX. Compared to the current market price of 1 826 GBX, Imperial Brands PLC is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMB Relative Value
Base Case
2 298.2 GBX
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
15
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
1.7
Forward
1.6
More Details
6.8
P/E
P/E
Price to Earnings
6.8
vs History
60
vs Industry
55
Median 3Y
6.8
Median 5Y
7.3
Industry
12.3
Forward
6
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
41
vs Industry
55
Median 3Y
5.1
Median 5Y
4.9
Industry
9.5
More Details
7.3
P/FCFE
P/FCFE
Price to FCFE
7.3
vs History
66
vs Industry
53
Median 3Y
9.2
Median 5Y
8
Industry
13.2
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
25
vs Industry
22
Median 3Y
2.6
Median 5Y
2.5
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
33
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
2.3
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
50
vs Industry
54
Median 3Y
3.4
Median 5Y
3.4
Industry
4.5
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
39
vs Industry
48
Median 3Y
5.5
Median 5Y
5.5
Industry
7.8
Forward
5.2
More Details
6.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.5
vs History
60
vs Industry
46
Median 3Y
6.6
Median 5Y
6.7
Industry
8.5
Forward
5.8
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
46
vs Industry
46
Median 3Y
7.4
Median 5Y
7.2
Industry
10.4
More Details
8.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.6
vs History
31
vs Industry
37
Median 3Y
8.4
Median 5Y
8.2
Industry
12.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
14
vs Industry
55
Median 3Y
1.2
Median 5Y
1.1
Industry
2
More Details

Multiples Across Competitors

IMB Competitors Multiples
Imperial Brands PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Imperial Brands PLC
LSE:IMB
15.7B GBP 0.5 6.8 5.5 6.5
US
Philip Morris International Inc
NYSE:PM
151.1B USD 4.2 19 12.7 14.1
US
Altria Group Inc
NYSE:MO
74.7B USD 3.1 8.8 8 8.2
UK
British American Tobacco PLC
LSE:BATS
52.7B GBP 1.9 -3.7 2 6.6
IN
ITC Ltd
NSE:ITC
5.4T INR 7.1 26.5 20 21.5
JP
Japan Tobacco Inc
TSE:2914
7.6T JPY 2.7 15.8 9.1 11.5
SE
Swedish Match AB
OTC:SWMAF
15.3B USD 7.9 26 20.3 20.3
KR
KT&G Corp
KRX:033780
10.4T KRW 1.8 11.5 6.6 8
CN
Smoore International Holdings Ltd
HKEX:6969
44.7B HKD 3.7 25.2 13.2 13.2
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
90.7T IDR 0.8 11.2 9.9 9.9
CN
RLX Technology Inc
NYSE:RLX
3.1B USD 14.2 42 -36.8 -33.4

See Also

Summary
IMB intrinsic value, competitors valuation, and company profile.
DCF Valuation
IMB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IMB stock valuation using valuation multiples.
Wall Street Estimates
IMB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IMB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.