Imperial Brands PLC banner

Imperial Brands PLC
LSE:IMB

Watchlist Manager
Imperial Brands PLC Logo
Imperial Brands PLC
LSE:IMB
Watchlist
Price: 3 219 GBX -1.08% Market Closed
Market Cap: £25.3B

Relative Value

The Relative Value of one IMB stock under the Base Case scenario is 2 170.01 GBX. Compared to the current market price of 3 219 GBX, Imperial Brands PLC is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMB Relative Value
Base Case
2 170.01 GBX
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IMB Competitors Multiples
Imperial Brands PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Imperial Brands PLC
LSE:IMB
26B GBP 0.8 12.6 7.5 9.2
US
Philip Morris International Inc
NYSE:PM
269B USD 6.6 23.8 17.7 20
UK
British American Tobacco PLC
LSE:BATS
100.2B GBP 3.9 12.9 10.1 12.7
US
Altria Group Inc
NYSE:MO
112.1B USD 4.8 16.2 10.6 10.8
JP
Japan Tobacco Inc
TSE:2914
10.4T JPY 3 20.5 10.5 12.9
IN
ITC Ltd
NSE:ITC
3.8T INR 4.4 11 13.5 14.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.7 25.4 19.9 19.9
KR
KT&G Corp
KRX:033780
16.4T KRW 2.5 15.1 10.1 12.3
CN
Smoore International Holdings Ltd
HKEX:6969
73.6B HKD 5.1 58.3 33.6 33.6
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
84.9T IDR 0.8 14.3 9.5 9.5
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
313.5B INR 4.3 24.7 22.3 24.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett