Intertek Group PLC
LSE:ITRK

Watchlist Manager
Intertek Group PLC Logo
Intertek Group PLC
LSE:ITRK
Watchlist
Price: 4 464 GBX -0.04% Market Closed
Market Cap: £6.9B

Relative Value

The Relative Value of one ITRK stock under the Base Case scenario is hidden GBX. Compared to the current market price of 4 464 GBX, Intertek Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITRK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITRK Competitors Multiples
Intertek Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intertek Group PLC
LSE:ITRK
7.2B GBP 2.2 20.2 10.7 14.4
UK
Relx PLC
LSE:REL
41.7B GBP 4.5 22.2 15.5 15.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.9B CAD 5.4 22.6 13.4 18.9
IE
Experian PLC
LSE:EXPN
23.9B GBP 4.3 25 13.1 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.7 28.6 16.4 20.3
US
Leidos Holdings Inc
NYSE:LDOS
24.1B USD 1.4 17.2 11.9 13.6
CH
SGS SA
SIX:SGSN
18.6B CHF 2.7 29.9 21.5 21.5
US
CoStar Group Inc
NASDAQ:CSGP
22.1B USD 7.3 1 096.9 152.1 -263
US
Equifax Inc
NYSE:EFX
22.4B USD 3.9 35.4 14.3 22.8
NL
Wolters Kluwer NV
AEX:WKL
16.6B EUR 2.9 15.5 10.2 13.4
P/E Multiple
Earnings Growth PEG
UK
Intertek Group PLC
LSE:ITRK
Average P/E: 122.7
20.2
10%
2
UK
Relx PLC
LSE:REL
22.2
14%
1.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
22.6
1%
22.6
IE
Experian PLC
LSE:EXPN
25
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
28.6
8%
3.6
US
Leidos Holdings Inc
NYSE:LDOS
17.2
10%
1.7
CH
SGS SA
SIX:SGSN
29.9
15%
2
US
CoStar Group Inc
NASDAQ:CSGP
1 096.9
80%
13.7
US
Equifax Inc
NYSE:EFX
35.4
30%
1.2
NL
Wolters Kluwer NV
AEX:WKL
15.5
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBITDA: 27.8
10.7
6%
1.8
UK
Relx PLC
LSE:REL
15.5
16%
1
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.4
7%
1.9
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.4
10%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
21.5
10%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
152.1
92%
1.7
US
Equifax Inc
NYSE:EFX
14.3
12%
1.2
NL
Wolters Kluwer NV
AEX:WKL
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBIT: 20
14.4
7%
2.1
UK
Relx PLC
LSE:REL
15.9
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.9
10%
1.9
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.3
11%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
21.5
13%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -263
403%
N/A
US
Equifax Inc
NYSE:EFX
22.8
18%
1.3
NL
Wolters Kluwer NV
AEX:WKL
13.4
9%
1.5