Intertek Group PLC
LSE:ITRK

Watchlist Manager
Intertek Group PLC Logo
Intertek Group PLC
LSE:ITRK
Watchlist
Price: 4 662 GBX 0.47%
Market Cap: 7.4B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ITRK stock under the Base Case scenario is 5 637.09 GBX. Compared to the current market price of 4 662 GBX, Intertek Group PLC is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITRK Relative Value
Base Case
5 637.09 GBX
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
66
vs Industry
28
Median 3Y
2.2
Median 5Y
2.4
Industry
1.3
Forward
2.1
More Details
21.8
P/E
P/E
Price to Earnings
21.8
vs History
87
vs Industry
26
Median 3Y
23.5
Median 5Y
24.9
Industry
18.6
Forward
17.8
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
68
vs Industry
36
Median 3Y
12.7
Median 5Y
13.9
Industry
12.8
More Details
27.4
P/FCFE
P/FCFE
Price to FCFE
27.4
vs History
52
vs Industry
17
Median 3Y
24.6
Median 5Y
27.8
Industry
17.5
More Details
5.4
P/B
P/B
Price to Book Value
5.4
vs History
79
vs Industry
14
Median 3Y
5.6
Median 5Y
6
Industry
2.3
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
71
vs Industry
27
Median 3Y
2.4
Median 5Y
2.6
Industry
1.3
Forward
2.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
More Details
10.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.9
vs History
69
vs Industry
30
Median 3Y
11
Median 5Y
11.8
Industry
9.8
Forward
10
More Details
14.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.6
vs History
88
vs Industry
30
Median 3Y
15.7
Median 5Y
16.5
Industry
13
Forward
13.1
More Details
13.7
EV/OCF
EV/OCF
Enterprise Value to OCF
13.7
vs History
74
vs Industry
30
Median 3Y
14.3
Median 5Y
15.2
Industry
12.1
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
69
vs Industry
23
Median 3Y
18
Median 5Y
18.7
Industry
14.2
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
63
vs Industry
19
Median 3Y
3.2
Median 5Y
3.5
Industry
1.7
More Details

Multiples Across Competitors

ITRK Competitors Multiples
Intertek Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intertek Group PLC
LSE:ITRK
7.5B GBP 2.2 21.8 10.9 14.6
UK
Relx PLC
LSE:REL
76.3B GBP 8.1 39.4 22.6 28.8
CA
Thomson Reuters Corp
TSX:TRI
115.5B CAD 11.5 38.9 28.6 39.9
IE
Experian PLC
LSE:EXPN
34.9B GBP 6.4 39.5 190.6 268.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.2 35.6 26.3 39.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.6B USD 14.4 43.4 28.1 35
NL
Wolters Kluwer NV
AEX:WKL
36.6B EUR 6.2 33.9 20.5 27.3
US
Equifax Inc
NYSE:EFX
32.6B USD 5.7 53.2 21 34.8
US
CoStar Group Inc
NASDAQ:CSGP
31.5B USD 11.2 268.4 171.9 5 934.4
US
Leidos Holdings Inc
NYSE:LDOS
20.3B USD 1.2 16.2 11.1 12.9
CH
SGS SA
SIX:SGSN
15.5B CHF 2.3 26.7 12.6 19.2
P/E Multiple
Earnings Growth PEG
UK
Intertek Group PLC
LSE:ITRK
Average P/E: 56.1
21.8
13%
1.7
UK
Relx PLC
LSE:REL
39.4
16%
2.5
CA
Thomson Reuters Corp
TSX:TRI
38.9
1%
38.9
IE
Experian PLC
LSE:EXPN
39.5
15%
2.6
UK
I
IHS Markit Ltd
F:0M3
35.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
43.4
10%
4.3
NL
Wolters Kluwer NV
AEX:WKL
33.9
10%
3.4
US
Equifax Inc
NYSE:EFX
53.2
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
268.4
79%
3.4
US
Leidos Holdings Inc
NYSE:LDOS
16.2
9%
1.8
CH
SGS SA
SIX:SGSN
26.7
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBITDA: 49.5
10.9
7%
1.6
UK
Relx PLC
LSE:REL
22.6
10%
2.3
CA
Thomson Reuters Corp
TSX:TRI
28.6
7%
4.1
IE
Experian PLC
LSE:EXPN
190.6
10%
19.1
UK
I
IHS Markit Ltd
F:0M3
26.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
20.5
7%
2.9
US
Equifax Inc
NYSE:EFX
21
16%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
171.9
88%
2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
CH
SGS SA
SIX:SGSN
12.6
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBIT: 586.8
14.6
8%
1.8
UK
Relx PLC
LSE:REL
28.8
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
39.9
9%
4.4
IE
Experian PLC
LSE:EXPN
268.2
14%
19.2
UK
I
IHS Markit Ltd
F:0M3
39.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
27.3
10%
2.7
US
Equifax Inc
NYSE:EFX
34.8
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
5 934.4
450%
13.2
US
Leidos Holdings Inc
NYSE:LDOS
12.9
6%
2.1
CH
SGS SA
SIX:SGSN
19.2
13%
1.5

See Also

Summary
ITRK intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITRK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITRK stock valuation using valuation multiples.
Wall Street Estimates
ITRK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITRK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.