Intertek Group PLC
LSE:ITRK

Watchlist Manager
Intertek Group PLC Logo
Intertek Group PLC
LSE:ITRK
Watchlist
Price: 4 404 GBX -2.13%
Market Cap: £6.8B

Relative Value

The Relative Value of one ITRK stock under the Base Case scenario is hidden GBX. Compared to the current market price of 4 404 GBX, Intertek Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITRK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITRK Competitors Multiples
Intertek Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intertek Group PLC
LSE:ITRK
7.1B GBP 2.1 19.9 10.6 14.2
UK
Relx PLC
LSE:REL
42.3B GBP 4.5 22.3 15.6 16
CA
Thomson Reuters Corp
TSX:TRI
66.4B CAD 6.6 27.7 16.2 23
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
23.8B GBP 4.2 24.3 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
29.9B USD 9.9 32.4 18.5 22.9
US
CoStar Group Inc
NASDAQ:CSGP
26.2B USD 8.5 1 281.4 178.9 -309.2
US
Equifax Inc
NYSE:EFX
24.5B USD 4.1 37.1 14.8 23.7
US
Leidos Holdings Inc
NYSE:LDOS
24B USD 1.4 17.1 11.9 13.6
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 28.9 20.8 20.8
NL
Wolters Kluwer NV
AEX:WKL
16.9B EUR 3 16 10.4 13.7
P/E Multiple
Earnings Growth PEG
UK
Intertek Group PLC
LSE:ITRK
Average P/E: 140.3
19.9
10%
2
UK
Relx PLC
LSE:REL
22.3
14%
1.6
CA
Thomson Reuters Corp
TSX:TRI
27.7
1%
27.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.3
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.4
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 281.4
80%
16
US
Equifax Inc
NYSE:EFX
37.1
30%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
17.1
10%
1.7
CH
SGS SA
SIX:SGSN
28.9
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBITDA: 30.7
10.6
6%
1.8
UK
Relx PLC
LSE:REL
15.6
16%
1
CA
Thomson Reuters Corp
TSX:TRI
16.2
7%
2.3
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
178.9
92%
1.9
US
Equifax Inc
NYSE:EFX
14.8
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
20.8
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
10.4
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBIT: 20.6
14.2
7%
2
UK
Relx PLC
LSE:REL
16
11%
1.5
CA
Thomson Reuters Corp
TSX:TRI
23
10%
2.3
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
22.9
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -309.2
403%
N/A
US
Equifax Inc
NYSE:EFX
23.7
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
20.8
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
13.7
9%
1.5