Johnson Service Group PLC
LSE:JSG

Watchlist Manager
Johnson Service Group PLC Logo
Johnson Service Group PLC
LSE:JSG
Watchlist
Price: 139.8 GBX -1.55% Market Closed
Market Cap: 562.6m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JSG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 139.8 GBX, Johnson Service Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
82
vs Industry
45
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
1
More Details
16.3
P/E
P/E
Price to Earnings
16.3
vs History
57
vs Industry
30
Median 3Y
18.1
Median 5Y
17.7
Industry
15.9
Forward
11.9
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
85
vs Industry
56
Median 3Y
5
Median 5Y
5.2
Industry
9.5
More Details
22.7
P/FCFE
P/FCFE
Price to FCFE
22.7
vs History
23
vs Industry
20
Median 3Y
21.3
Median 5Y
13.4
Industry
16
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
55
vs Industry
35
Median 3Y
1.9
Median 5Y
2.1
Industry
1.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
77
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4
Forward
1.2
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
41
vs Industry
40
Median 3Y
3.1
Median 5Y
3.1
Industry
4.2
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
85
vs Industry
52
Median 3Y
5
Median 5Y
5.3
Industry
8.3
Forward
3.9
More Details
12.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.5
vs History
71
vs Industry
30
Median 3Y
15.1
Median 5Y
15.1
Industry
12
Forward
9.1
More Details
4.9
EV/OCF
EV/OCF
Enterprise Value to OCF
4.9
vs History
82
vs Industry
53
Median 3Y
5.6
Median 5Y
6
Industry
10.2
More Details
24.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.6
vs History
39
vs Industry
15
Median 3Y
24.9
Median 5Y
23.8
Industry
13.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
66
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
More Details

Multiples Across Competitors

JSG Competitors Multiples
Johnson Service Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Johnson Service Group PLC
LSE:JSG
589.2m GBP 1.1 16.3 4.5 12.5
US
Cintas Corp
NASDAQ:CTAS
89.6B USD 8.8 50.4 32.6 39.6
US
Copart Inc
NASDAQ:CPRT
44.3B USD 9.7 30 21.5 24.3
AU
Brambles Ltd
ASX:BXB
32.9B AUD 3.2 25.4 17.5 17.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.1B CAD 4.7 53.3 16.2 29.3
US
Aurora Innovation Inc
NASDAQ:AUR
11.3B USD 0 -14.1 -12.7 -12.6
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 28.7 10.3 17.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
619.8B INR 13.3 47.1 38.3 39.7
FR
Elis SA
PAR:ELIS
5.7B EUR 1.3 17 5.4 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
UK
Johnson Service Group PLC
LSE:JSG
Average P/E: 31.8
16.3
21%
0.8
US
Cintas Corp
NASDAQ:CTAS
50.4
12%
4.2
US
Copart Inc
NASDAQ:CPRT
30
12%
2.5
AU
Brambles Ltd
ASX:BXB
25.4
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.3
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.1 N/A N/A
FR
Spie SA
PAR:SPIE
28.7
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
47.1
12%
3.9
FR
Elis SA
PAR:ELIS
17
16%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Johnson Service Group PLC
LSE:JSG
Average EV/EBITDA: 17.3
4.5
9%
0.5
US
Cintas Corp
NASDAQ:CTAS
32.6
11%
3
US
Copart Inc
NASDAQ:CPRT
21.5
14%
1.5
AU
Brambles Ltd
ASX:BXB
17.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.2
3%
5.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.7 N/A N/A
FR
Spie SA
PAR:SPIE
10.3
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.3
14%
2.7
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.7
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Johnson Service Group PLC
LSE:JSG
Average EV/EBIT: 23.1
12.5
18%
0.7
US
Cintas Corp
NASDAQ:CTAS
39.6
12%
3.3
US
Copart Inc
NASDAQ:CPRT
24.3
13%
1.9
AU
Brambles Ltd
ASX:BXB
17.7
8%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.3
6%
4.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.7
14%
2.8
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
JSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JSG stock valuation using valuation multiples.
Wall Street Estimates
JSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.