First Time Loading...

Johnson Service Group PLC
LSE:JSG

Watchlist Manager
Johnson Service Group PLC Logo
Johnson Service Group PLC
LSE:JSG
Watchlist
Price: 149.4 GBX 2.61% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one JSG stock under the Base Case scenario is 207.75 GBX. Compared to the current market price of 149.4 GBX, Johnson Service Group PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSG Relative Value
Base Case
207.75 GBX
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
65
vs Industry
40
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.2
More Details
22.7
P/E
P/E
Price to Earnings
22.7
vs History
30
vs Industry
22
Median 3Y
17.2
Median 5Y
18.7
Industry
16.5
Forward
15.4
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
71
vs Industry
51
Median 3Y
5.7
Median 5Y
5.9
Industry
9.6
More Details
9.9
P/FCFE
P/FCFE
Price to FCFE
9.9
vs History
52
vs Industry
35
Median 3Y
9.6
Median 5Y
15
Industry
16.8
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
47
vs Industry
28
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
61
vs Industry
39
Median 3Y
1.5
Median 5Y
1.8
Industry
1.4
Forward
1.3
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
28
vs Industry
43
Median 3Y
3.5
Median 5Y
3.1
Industry
4.2
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
61
vs Industry
49
Median 3Y
5.4
Median 5Y
5.8
Industry
8.6
Forward
4.5
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
53
vs Industry
23
Median 3Y
15.3
Median 5Y
15.8
Industry
12.1
Forward
11.6
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
65
vs Industry
48
Median 3Y
6.2
Median 5Y
6.6
Industry
10.4
More Details
24.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.5
vs History
39
vs Industry
17
Median 3Y
22.9
Median 5Y
23.8
Industry
13.9
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
47
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

JSG Competitors Multiples
Johnson Service Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Johnson Service Group PLC
LSE:JSG
619.1m GBP 1.3 22.7 5.3 15.4
US
Cintas Corp
NASDAQ:CTAS
68.2B USD 7.3 45.7 29.1 35.4
US
Copart Inc
NASDAQ:CPRT
52.9B USD 13.1 52.6 28.6 31.7
AU
Brambles Ltd
ASX:BXB
20B AUD 2.1 17.3 12.7 12.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18B CAD 3.6 75.5 15.2 23
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
840.4B INR 20.6 76 57.4 59.5
US
Edd Helms Group Inc
OTC:EDHD
7.1B USD 328.6 -14 226.2 -48 454.1 -11 323.5
FR
Spie SA
PAR:SPIE
5.8B EUR 0.7 24.4 8.6 14
FR
Elis SA
PAR:ELIS
5.1B EUR 1.2 19.2 5.6 15.4
US
IAA Inc
NYSE:IAA
5.3B USD 2.5 18.3 11.9 15
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Summary
JSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JSG stock valuation using valuation multiples.
Wall Street Estimates
JSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.