K3 Capital Group PLC
LSE:K3C

Watchlist Manager
K3 Capital Group PLC Logo
K3 Capital Group PLC
LSE:K3C
Watchlist
Price: 349 GBX
Market Cap: £256.5m

Relative Value

There is not enough data to reliably calculate the relative value of K3C.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K3C Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

K3C Competitors Multiples
K3 Capital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
K3 Capital Group PLC
LSE:K3C
256.5m GBP 3.6 26.9 15 19.1
UK
Relx PLC
LSE:REL
49.5B GBP 5.2 25.8 18.5 18.9
CA
Thomson Reuters Corp
TSX:TRI
71.8B CAD 7.1 29.7 12.6 17.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.1B GBP 4.2 24.7 18.3 25.9
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 9.9 32.7 18.7 23.1
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.2 1 386.1 194 -335.4
US
Equifax Inc
NYSE:EFX
25.6B USD 4.3 38.7 15.4 24.6
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
NL
Wolters Kluwer NV
AEX:WKL
19B EUR 3.1 17 11.4 15
P/E Multiple
Earnings Growth PEG
UK
K3 Capital Group PLC
LSE:K3C
Average P/E: 151.3
26.9
27%
1
UK
Relx PLC
LSE:REL
25.8
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
29.7
1%
29.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.7
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 386.1
80%
17.3
US
Equifax Inc
NYSE:EFX
38.7
30%
1.3
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
K3 Capital Group PLC
LSE:K3C
Average EV/EBITDA: 33.4
15
20%
0.7
UK
Relx PLC
LSE:REL
18.5
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
12.6
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.3
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194
92%
2.1
US
Equifax Inc
NYSE:EFX
15.4
12%
1.3
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
K3 Capital Group PLC
LSE:K3C
Average EV/EBIT: 22.6
19.1
23%
0.8
UK
Relx PLC
LSE:REL
18.9
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.8
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.9
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.1
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -335.4
403%
N/A
US
Equifax Inc
NYSE:EFX
24.6
18%
1.4
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
NL
Wolters Kluwer NV
AEX:WKL
15
9%
1.7