K3 Capital Group PLC
LSE:K3C
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (3.5), the stock would be worth GBX349 (0% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | GBX349 |
0%
|
| 3-Year Average | 3.5 | GBX349 |
0%
|
| 5-Year Average | 3.5 | GBX349 |
0%
|
| Industry Average | 0 | GBX0.16 |
-100%
|
| Country Average | 0 | GBX0.42 |
-100%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
GBX247.9m
|
/ |
Jun 2022
£70.7m
|
= |
|
|
GBX247.9m
|
/ |
May 2023
£81.9m
|
= |
|
|
GBX247.9m
|
/ |
May 2024
£91.8m
|
= |
|
|
GBX247.9m
|
/ |
May 2025
£100.4m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
K3 Capital Group PLC
LSE:K3C
|
256.5m GBP | 3.5 | 26.9 | |
| UK |
|
Relx PLC
LSE:REL
|
49.3B GBP | 5.7 | 23.9 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 10.2 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
54.6B CAD | 5.3 | 25.8 | |
| IE |
|
Experian PLC
LSE:EXPN
|
25.1B GBP | 4.7 | 24.6 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
24.2B USD | 8.2 | 26.7 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.5B CHF | 2.6 | 24.8 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.3B USD | 3.9 | 29.1 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.2B USD | 1.2 | 12.6 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
17.8B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 3 | 11.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 3 279.7 |
Other Multiples
K3 Capital Group PLC
Glance View
K3 Capital Group plc engages in the provision of business transfer, business brokerage, and corporate finance services. The Company’s segments include M&A Advisory, Restructuring Advisory and Tax Advisory. M&A Advisory division constitutes the original Group companies and is involved in providing corporate finance services to customers. M&A Division includes company sales and business brokerage, corporate finance services, transaction services, off-market acquisitions and debt advisory. The Restructuring Advisory division is involved in providing funding and corporate recovery services to customers. The Restructuring Division includes restructuring advisory, financial advisory, creditor services and pensions advisory. Tax Advisory division is involved in providing technical taxation advice, including research and development tax claims and support with HMRC investigations, to customers. Tax Advisory division includes research and development tax credit advisory, tax investigations and tax planning.
