Keystone Law Group PLC
LSE:KEYS

Watchlist Manager
Keystone Law Group PLC Logo
Keystone Law Group PLC
LSE:KEYS
Watchlist
Price: 620 GBX -0.96% Market Closed
Market Cap: 196.7m GBX
Section:
 

Relative Value

The Relative Value of one KEYS stock under the Base Case scenario is 609.85 GBX. Compared to the current market price of 620 GBX, Keystone Law Group PLC is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEYS Relative Value
Base Case
609.85 GBX
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
73
vs Industry
34
Median 3Y
1.9
Median 5Y
2.1
Industry
1.3
Forward
1.8
More Details
20.3
P/E
P/E
Price to Earnings
20.3
vs History
77
vs Industry
30
Median 3Y
21.5
Median 5Y
23.9
Industry
18.5
Forward
18.9
More Details
24.7
P/OCF
P/OCF
Price to OCF
24.7
vs History
57
vs Industry
13
Median 3Y
25.1
Median 5Y
26.1
Industry
12.6
More Details
32.4
P/FCFE
P/FCFE
Price to FCFE
32.4
vs History
47
vs Industry
13
Median 3Y
32.7
Median 5Y
32.7
Industry
16.9
More Details
11.7
P/B
P/B
Price to Book Value
11.7
vs History
26
vs Industry
7
Median 3Y
9.5
Median 5Y
10.6
Industry
2.5
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
66
vs Industry
35
Median 3Y
1.8
Median 5Y
2
Industry
1.4
Forward
1.8
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
63
vs Industry
22
Median 3Y
7.2
Median 5Y
7.9
Industry
3.3
More Details
15.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.9
vs History
63
vs Industry
22
Median 3Y
16
Median 5Y
17.2
Industry
9.8
Forward
14.6
More Details
16.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.9
vs History
65
vs Industry
27
Median 3Y
17.1
Median 5Y
18.7
Industry
12.3
Forward
16
More Details
24
EV/OCF
EV/OCF
Enterprise Value to OCF
24
vs History
53
vs Industry
14
Median 3Y
24.3
Median 5Y
24.9
Industry
11.8
More Details
26.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.7
vs History
52
vs Industry
14
Median 3Y
27
Median 5Y
27
Industry
13.8
More Details
14.2
EV/IC
EV/IC
Enterprise Value to IC
14.2
vs History
52
vs Industry
4
Median 3Y
14.1
Median 5Y
14.6
Industry
1.7
More Details

Multiples Across Competitors

KEYS Competitors Multiples
Keystone Law Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Keystone Law Group PLC
LSE:KEYS
196.6m GBP 1.9 20.3 15.9 16.9
UK
Relx PLC
LSE:REL
54.6B GBP 5.7 28.4 16.5 20.9
CA
Thomson Reuters Corp
TSX:TRI
77.3B CAD 7.6 32.1 18.8 26.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.5B GBP 5.1 30.1 160 226.5
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.4 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.9B USD 9.1 1 375 192.4 -332.6
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.8 15.8 25.2
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.5B USD 1.4 16.7 11.6 13.3
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
P/E Multiple
Earnings Growth PEG
UK
Keystone Law Group PLC
LSE:KEYS
Average P/E: 150.8
20.3
9%
2.3
UK
Relx PLC
LSE:REL
28.4
14%
2
CA
Thomson Reuters Corp
TSX:TRI
32.1
1%
32.1
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.1
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.4
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 375
83%
16.6
US
Equifax Inc
NYSE:EFX
39.8
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.7
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Keystone Law Group PLC
LSE:KEYS
Average EV/EBITDA: 46.4
15.9
9%
1.8
UK
Relx PLC
LSE:REL
16.5
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
18.8
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.4
95%
2
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.6
6%
1.9
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Keystone Law Group PLC
LSE:KEYS
Average EV/EBIT: 43
16.9
8%
2.1
UK
Relx PLC
LSE:REL
20.9
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
26.5
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.5
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -332.6
406%
N/A
US
Equifax Inc
NYSE:EFX
25.2
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.3
9%
1.5
CH
SGS SA
SIX:SGSN
20.5
13%
1.6

See Also

Summary
KEYS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEYS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEYS stock valuation using valuation multiples.
Wall Street Estimates
KEYS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEYS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.