Knights Group Holdings PLC
LSE:KGH

Watchlist Manager
Knights Group Holdings PLC Logo
Knights Group Holdings PLC
LSE:KGH
Watchlist
Price: 193 GBX -0.52%
Market Cap: £165.9m

Relative Value

The Relative Value of one KGH stock under the Base Case scenario is 145.34 GBX. Compared to the current market price of 193 GBX, Knights Group Holdings PLC is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGH Relative Value
Base Case
145.34 GBX
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KGH Competitors Multiples
Knights Group Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Knights Group Holdings PLC
LSE:KGH
167.9m GBP 0.9 138.6 6.4 9.5
UK
Relx PLC
LSE:REL
52.1B GBP 5.4 27 19.2 19.7
CA
Thomson Reuters Corp
TSX:TRI
75.2B CAD 7.4 31.1 13.1 18.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
26.3B GBP 4.4 25.6 18.9 26.8
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10.1 33.2 18.9 23.5
US
CoStar Group Inc
NASDAQ:CSGP
28.3B USD 9.1 1 377.5 192.8 -333.3
US
Equifax Inc
NYSE:EFX
26.3B USD 4.4 39.9 15.8 25.3
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17.2 11.9 13.7
CH
SGS SA
SIX:SGSN
18.2B CHF 2.7 29.2 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.3B EUR 3.2 17.2 11.5 15.2
P/E Multiple
Earnings Growth PEG
UK
Knights Group Holdings PLC
LSE:KGH
Average P/E: 161.2
138.6
56%
2.5
UK
Relx PLC
LSE:REL
27
14%
1.9
CA
Thomson Reuters Corp
TSX:TRI
31.1
1%
31.1
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
25.6
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
33.2
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 377.5
80%
17.2
US
Equifax Inc
NYSE:EFX
39.9
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.2
10%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
17.2
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Knights Group Holdings PLC
LSE:KGH
Average EV/EBITDA: 32.8
6.4
21%
0.3
UK
Relx PLC
LSE:REL
19.2
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
13.1
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.9
10%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.8
92%
2.1
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.5
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Knights Group Holdings PLC
LSE:KGH
Average EV/EBIT: 22
9.5
29%
0.3
UK
Relx PLC
LSE:REL
19.7
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.6
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
26.8
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -333.3
403%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.2
9%
1.7