First Time Loading...

Kier Group PLC
LSE:KIE

Watchlist Manager
Kier Group PLC Logo
Kier Group PLC
LSE:KIE
Watchlist
Price: 143.911 GBX 1.06% Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

The Relative Value of one KIE stock under the Base Case scenario is 265.044 GBX. Compared to the current market price of 143.911 GBX, Kier Group PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIE Relative Value
Base Case
265.044 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
4
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
0.2
More Details
16
P/E
P/E
Price to Earnings
16
vs History
22
vs Industry
33
Median 3Y
14
Median 5Y
9.1
Industry
15.8
Forward
7.3
More Details
2.4
P/OCF
P/OCF
Price to OCF
2.4
vs History
42
vs Industry
59
Median 3Y
2.7
Median 5Y
2.1
Industry
9.4
More Details
12.4
P/FCFE
P/FCFE
Price to FCFE
12.4
vs History
9
vs Industry
30
Median 3Y
-0.8
Median 5Y
-0.8
Industry
14
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
4
vs Industry
42
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
9
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
34
vs Industry
65
Median 3Y
2.3
Median 5Y
2.1
Industry
5.1
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
28
vs Industry
60
Median 3Y
3.9
Median 5Y
4
Industry
9.7
Forward
3.5
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
44
vs Industry
49
Median 3Y
7.5
Median 5Y
7.7
Industry
12.6
Forward
5
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
42
vs Industry
56
Median 3Y
3.2
Median 5Y
2.6
Industry
10.9
More Details
2.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.9
vs History
42
vs Industry
45
Median 3Y
3.3
Median 5Y
2.7
Industry
13.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
0
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
More Details

Multiples Across Competitors

KIE Competitors Multiples
Kier Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kier Group PLC
LSE:KIE
642.4m GBP 0.2 16 4.3 7.9
FR
Vinci SA
PAR:DG
66.2B EUR 1 14.1 6.7 9.8
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2.2 37.2 22.4 26.3
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 2.2 36.7 22.2 26
US
Quanta Services Inc
NYSE:PWR
37.9B USD 1.8 49.7 23.1 36.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.5B CNY 0.1 4.6 5.5 5.5
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.2 59.5 34.5 58
NL
Ferrovial SE
OTC:FERVF
27.9B USD 3 56.8 33.3 55.9
CN
China Railway Group Ltd
SSE:601390
147.8B CNY 0.1 4.6 7.9 7.9
CA
WSP Global Inc
TSX:WSP
27.3B CAD 1.9 49.3 15.7 25.6
US
EMCOR Group Inc
NYSE:EME
17.6B USD 1.3 24.4 15.2 17.1

See Also

Summary
KIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
KIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KIE stock valuation using valuation multiples.
Wall Street Estimates
KIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.