Kier Group PLC
LSE:KIE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4), the stock would be worth GBX191.84 (8% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | GBX207.6 |
0%
|
| 3-Year Average | 4 | GBX191.84 |
-8%
|
| 5-Year Average | 4 | GBX191.84 |
-8%
|
| Industry Average | 0 | GBX0.68 |
-100%
|
| Country Average | 0 | GBX0.94 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX959.4m
|
/ |
Jan 2026
£215.9m
|
= |
|
|
GBX959.4m
|
/ |
Jun 2026
£243.3m
|
= |
|
|
GBX959.4m
|
/ |
Jun 2027
£252.1m
|
= |
|
|
GBX959.4m
|
/ |
Jun 2028
£261.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Kier Group PLC
LSE:KIE
|
917.4m GBP | 4.4 | 15.1 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
93.5B USD | 40 | 91 | |
| FR |
|
Vinci SA
PAR:DG
|
70.9B EUR | 6.5 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 41 | 59.4 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 20.6 | 34.2 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
47.3B EUR | 18.8 | 31.2 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.3B EUR | 33.4 | 47.6 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.3B EUR | 33.3 | 47.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 12.9 | 38.6 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.7B USD | 21.4 | 30.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Kier Group PLC
Glance View
Kier Group Plc is a non-trading holding company, which engages in the provision of infrastructure services, construction and property developments businesses. The Company’s segments include Construction and Infrastructure Services. The Construction segment delivers for both the public and private sectors through local bases and offers national coverage for its clients and customers. The company serves the key sectors, which includes education, health, justice and defense. The Infrastructure Services segment is focused upon three main markets: Highways, Infrastructure and Utilities. The Highways business designs, constructs and maintains strategic and local authority road networks. The company provides its customers with services including the delivery of emergency response and reactive maintenance as well as critical infrastructure. Its Infrastructure business provides high-value and complex construction and civil engineering projects for sectors including nuclear, roads and rail. Its Utilities business provides the repairs and maintenance of essential services.
