Kitwave Group PLC
LSE:KITW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.4), the stock would be worth GBX144.18 (51% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.1 | GBX294 |
0%
|
| 3-Year Average | 7.4 | GBX144.18 |
-51%
|
| 5-Year Average | 7.1 | GBX137.09 |
-53%
|
| Industry Average | 0.1 | GBX2.51 |
-99%
|
| Country Average | 0.2 | GBX3.98 |
-99%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
K
|
Kitwave Group PLC
LSE:KITW
|
246.2m GBP | 15.1 | 14.8 | |
| ZA |
B
|
Bid Corporation Ltd
JSE:BID
|
137B ZAR | 41.3 | 15.6 | |
| US |
|
Sysco Corp
NYSE:SYY
|
35.5B USD | 19.2 | 19.7 | |
| US |
|
US Foods Holding Corp
NYSE:USFD
|
20.5B USD | 24.9 | 30.3 | |
| US |
|
Performance Food Group Co
NYSE:PFGC
|
13.8B USD | -91.8 | 40 | |
| ZA |
S
|
SPAR Group Ltd
JSE:SPP
|
12.4B ZAR | 7.2 | -2.6 | |
| SG |
O
|
Olam International Ltd
F:O5I
|
4.3B EUR | 3.9 | 9.7 | |
| TH |
|
CP Axtra PCL
SET:CPAXT
|
155.5B THB | 9.7 | 16.2 | |
| US |
|
Chefs' Warehouse Inc
NASDAQ:CHEF
|
3.2B USD | 260.2 | 44.3 | |
| US |
|
United Natural Foods Inc
NYSE:UNFI
|
3.1B USD | -47.2 | -39.9 | |
| SG |
|
Olam Group Ltd
SGX:VC2
|
3.8B SGD | -9 | 9.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Kitwave Group PLC
Glance View
Kitwave Group Plc engages in the operation of a wholesale business. The company is headquartered in North Shields, Tyne And Wear. The company went IPO on 2021-05-24. The firm delivers its wholesale business throughout the United Kingdom, specializing in selling impulse products (such as confectionery, soft drinks, snacks, ice cream), frozen and chilled foods, alcohol, groceries and tobacco to independent, customers. The firm sells a portfolio of Ambient, Frozen and Chilled and Foodservice product Stock Keeping Units (SKUs). Its customer base includes independent convenience retailers, leisure outlets, vending machine operators, foodservice providers and other wholesalers, as well as national retailers. The company provides products across a range of ambient and frozen and chilled food and drink products, alcoholic drinks and tobacco. Its product range includes branded lines from the suppliers in each of its categories.
