Keller Group PLC
LSE:KLR

Watchlist Manager
Keller Group PLC Logo
Keller Group PLC
LSE:KLR
Watchlist
Price: 1 646 GBX -1.2% Market Closed
Market Cap: 1.2B GBX

Relative Value

The Relative Value of one KLR stock under the Base Case scenario is 2 368.57 GBX. Compared to the current market price of 1 646 GBX, Keller Group PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLR Relative Value
Base Case
2 368.57 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.4
vs History
58
vs Industry
58
Median 3Y
8.5
Median 5Y
9.5
Industry
16
Forward
7.8
vs History
14
vs Industry
52
Median 3Y
5
Median 5Y
4.2
Industry
9
vs History
vs Industry
24
Median 3Y
14.5
Median 5Y
13.9
Industry
15
vs History
4
vs Industry
27
Median 3Y
1.6
Median 5Y
1.4
Industry
1.3
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
vs Industry
83
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
7
vs Industry
63
Median 3Y
3.9
Median 5Y
3.8
Industry
10
Forward
3.9
vs History
36
vs Industry
58
Median 3Y
6.1
Median 5Y
6.5
Industry
12.7
Forward
5.5
vs History
28
vs Industry
50
Median 3Y
5.7
Median 5Y
4.8
Industry
10.4
vs History
19
vs Industry
40
Median 3Y
7.7
Median 5Y
8.6
Industry
12.8
vs History
0
vs Industry
29
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

KLR Competitors Multiples
Keller Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Keller Group PLC
LSE:KLR
1.2B GBP 0.4 8.4 4.4 6.8
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Keller Group PLC
LSE:KLR
Average EV/EBITDA: 19.9
4.4
6%
0.7
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5