First Time Loading...

Lok'n Store Group PLC
LSE:LOK

Watchlist Manager
Lok'n Store Group PLC Logo
Lok'n Store Group PLC
LSE:LOK
Watchlist
Price: 1 110.05 GBX 0%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one LOK stock under the Base Case scenario is 1 202.12 GBX. Compared to the current market price of 1 110.05 GBX, Lok'n Store Group PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOK Relative Value
Base Case
1 202.12 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13.4
P/S
P/S
Price to Sales
13.4
vs History
0
vs Industry
9
Median 3Y
10.2
Median 5Y
9.5
Industry
3.6
Forward
12.2
More Details
77.5
P/E
P/E
Price to Earnings
77.5
vs History
3
vs Industry
5
Median 3Y
47.8
Median 5Y
49.4
Industry
15.9
Forward
40.7
More Details
26.3
P/OCF
P/OCF
Price to OCF
26.3
vs History
0
vs Industry
11
Median 3Y
18.5
Median 5Y
18.1
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13
Industry
12.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
15
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
More Details
14.3
EV/S
EV/S
Enterprise Value to Sales
14.3
vs History
3
vs Industry
17
Median 3Y
11.9
Median 5Y
11.6
Industry
6.7
Forward
13
More Details
14.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.5
vs History
3
vs Industry
35
Median 3Y
12
Median 5Y
11.7
Industry
11.6
More Details
26.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.7
vs History
6
vs Industry
14
Median 3Y
21.1
Median 5Y
21.3
Industry
15.6
Forward
25.4
More Details
43.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.7
vs History
6
vs Industry
11
Median 3Y
32.3
Median 5Y
34.5
Industry
18.6
Forward
30.2
More Details
28.1
EV/OCF
EV/OCF
Enterprise Value to OCF
28.1
vs History
6
vs Industry
19
Median 3Y
22.2
Median 5Y
22.3
Industry
17.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-26.7
Median 5Y
-33.4
Industry
18.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
11
vs Industry
17
Median 3Y
1.1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

LOK Competitors Multiples
Lok'n Store Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Lok'n Store Group PLC
LSE:LOK
363.7m GBP 13.4 77.5 26.7 43.7
DE
Vonovia SE
XETRA:VNA
21.2B EUR -3.7 -3.4 -7.4 -7
PH
SM Prime Holdings Inc
XPHS:SMPH
818.1B PHP 6.4 20.4 14.5 17.7
HK
Swire Properties Ltd
HKEX:1972
95.4B HKD 6.5 36.2 15.2 16
SE
Sagax AB
STO:SAGA A
125.9B SEK 29.3 -9 685 45.3 45.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
73.5B HKD 5.5 15.4 10.2 10.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
65.1B HKD 4.1 20.6 11.2 11.8
LU
CPI Property Group SA
XETRA:O5G
7.3B EUR 4.3 -8.1 24 25.8
IL
Azrieli Group Ltd
TASE:AZRG
29.2B ILS 9.9 13.1 24.8 25.9
TH
Central Pattana PCL
SET:CPN
278.3B THB 6.1 18.5 14.2 21.1

See Also

Summary
LOK intrinsic value, competitors valuation, and company profile.
DCF Valuation
LOK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LOK stock valuation using valuation multiples.
Wall Street Estimates
LOK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LOK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.