First Time Loading...

Morgan Sindall Group PLC
LSE:MGNS

Watchlist Manager
Morgan Sindall Group PLC Logo
Morgan Sindall Group PLC
LSE:MGNS
Watchlist
Price: 2 425 GBX -1.22%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2B
+13%
Assets
Growth Rates:
1 Year
+13%
3 Years
+36%
5 Years
+50%
7 Years
+86%
10 Years
+110%
1.5B
+14%
Liabilities
Growth Rates:
1 Year
+13%
3 Years
+37%
5 Years
+45%
7 Years
+79%
10 Years
+107%
568.1m
+11%
Equity
Growth Rates:
1 Year
+14%
3 Years
+35%
5 Years
+64%
7 Years
+105%
10 Years
+121%

Balance Sheet Decomposition
Morgan Sindall Group PLC

2B
Assets
1.5B
Liabilities
2B
Assets
1.5B
Liabilities
Current Assets 1.6B
Cash & Short-Term Investments 541.3m
Receivables 714.4m
Other Current Assets 362.5m
Non-Current Assets 412m
Long-Term Investments 107.4m
PP&E 86m
Intangibles 218.6m
Current Liabilities 1.4B
Accounts Payable 1.3B
Accrued Liabilities 846.7m
Short-Term Debt 80.6m
Other Current Liabilities -855.6m
Non-Current Liabilities 101m
Long-Term Debt 44.7m
Other Non-Current Liabilities 56.3m

Balance Sheet
Morgan Sindall Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
88
116
229
221
217
251
401
469
432
541
Cash Equivalents
88
116
229
221
217
251
401
469
432
541
Total Receivables
431
344
322
394
413
448
395
554
635
714
Accounts Receivables
422
337
313
384
403
436
376
496
594
661
Other Receivables
9
7
9
10
10
12
20
58
41
53
Inventory
202
247
214
295
334
338
294
289
334
345
Other Current Assets
12
10
11
10
13
14
11
13
13
18
Total Current Assets
732
716
775
920
977
1 052
1 101
1 324
1 414
1 618
PP&E Net
19
21
17
14
63
80
66
67
75
86
PP&E Gross
19
21
17
14
63
80
66
67
75
86
Accumulated Depreciation
38
41
35
39
49
59
64
68
76
85
Intangible Assets
4
3
3
2
3
6
4
4
4
1
Goodwill
214
214
214
214
214
218
218
218
218
218
Note Receivable
20
20
18
16
13
8
6
0
0
0
Long-Term Investments
65
59
64
84
89
91
94
95
85
107
Other Long-Term Assets
1
1
3
3
0
0
0
0
0
0
Other Assets
214
214
214
214
214
218
218
218
218
218
Total Assets
1 056
N/A
1 035
-2%
1 093
+6%
1 253
+15%
1 357
+8%
1 454
+7%
1 489
+2%
1 708
+15%
1 794
+5%
2 030
+13%
Liabilities
Accounts Payable
217
216
197
221
175
184
189
158
170
1 289
Accrued Liabilities
446
429
515
611
605
635
628
710
745
847
Short-Term Debt
0
0
0
0
10
59
67
110
77
81
Current Portion of Long-Term Debt
2
14
5
28
11
13
12
13
16
19
Other Current Liabilities
34
33
44
32
122
86
92
135
184
212
Total Current Liabilities
698
693
761
891
923
977
989
1 127
1 191
1 361
Long-Term Debt
34
47
16
0
36
47
39
40
41
45
Deferred Income Tax
17
12
12
14
12
8
13
10
7
9
Minority Interest
0
1
0
0
0
0
0
0
0
0
Other Liabilities
39
35
27
31
40
26
28
57
59
48
Total Liabilities
787
N/A
785
0%
816
+4%
936
+15%
1 011
+8%
1 057
+5%
1 069
+1%
1 233
+15%
1 298
+5%
1 462
+13%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
Retained Earnings
237
217
242
282
307
357
374
428
437
509
Additional Paid In Capital
31
32
34
34
38
39
46
46
56
56
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
1
2
0
1
1
1
1
2
1
1
Total Equity
269
N/A
250
-7%
277
+11%
317
+14%
347
+9%
397
+14%
420
+6%
474
+13%
496
+5%
568
+14%
Total Liabilities & Equity
1 056
N/A
1 035
-2%
1 093
+6%
1 253
+15%
1 357
+8%
1 454
+7%
1 489
+2%
1 708
+15%
1 794
+5%
2 030
+13%
Shares Outstanding
Common Shares Outstanding
44
44
45
45
45
45
46
46
47
47

See Also

Summary
MGNS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGNS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGNS stock valuation using valuation multiples.
Wall Street Estimates
MGNS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGNS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.