Personal Group Holdings PLC
LSE:PGH
Balance Sheet
Balance Sheet Decomposition
Personal Group Holdings PLC
Cash & Short-Term Investments | 17.5m |
Insurance Receivable | 16m |
PP&E | 5m |
Long-Term Investments | 4.3m |
Other Assets | 6.3m |
Insurance Policy Liabilities | 735k |
Long Term Debt | 567k |
Other Liabilities | 15.9m |
Balance Sheet
Personal Group Holdings PLC
Dec-2012 | Dec-2013 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
7
|
7
|
13
|
15
|
14
|
18
|
20
|
17
|
17
|
|
Cash |
3
|
7
|
0
|
0
|
11
|
10
|
13
|
15
|
12
|
16
|
|
Cash Equivalents |
0
|
0
|
7
|
13
|
4
|
4
|
4
|
5
|
5
|
2
|
|
Total Receivables |
1
|
17
|
15
|
9
|
12
|
14
|
15
|
11
|
11
|
14
|
|
Insurance Receivable |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
|
Deferred Policy Acquisition Cost |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
17
|
15
|
9
|
12
|
14
|
15
|
11
|
11
|
14
|
|
PP&E Net |
9
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
|
PP&E Gross |
9
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
|
Accumulated Depreciation |
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
6
|
|
Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
|
Goodwill |
2
|
11
|
11
|
11
|
11
|
13
|
13
|
13
|
3
|
3
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
15
|
11
|
8
|
6
|
3
|
3
|
3
|
3
|
4
|
4
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
3
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
5
|
5
|
|
Total Assets |
34
N/A
|
57
+69%
|
53
-7%
|
50
-7%
|
52
+6%
|
56
+8%
|
59
+4%
|
58
-2%
|
44
-23%
|
49
+11%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
1
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
1
|
1
|
|
Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
2
|
5
|
6
|
4
|
3
|
4
|
3
|
3
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
1
|
15
|
10
|
8
|
10
|
11
|
11
|
9
|
9
|
12
|
|
Total Current Liabilities |
4
|
20
|
16
|
11
|
13
|
16
|
14
|
12
|
11
|
15
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Liabilities |
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
7
N/A
|
25
+263%
|
21
-17%
|
16
-24%
|
17
+8%
|
18
+8%
|
18
-1%
|
16
-10%
|
13
-19%
|
17
+30%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
25
|
30
|
31
|
32
|
34
|
35
|
38
|
39
|
28
|
29
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
27
N/A
|
32
+19%
|
32
+1%
|
34
+4%
|
35
+5%
|
38
+8%
|
41
+7%
|
41
+1%
|
31
-25%
|
32
+3%
|
|
Total Liabilities & Equity |
34
N/A
|
57
+69%
|
53
-7%
|
50
-7%
|
52
+6%
|
56
+8%
|
59
+4%
|
58
-2%
|
44
-23%
|
49
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|