Shell PLC banner

Shell PLC
LSE:SHEL

Watchlist Manager
Shell PLC Logo
Shell PLC
LSE:SHEL
Watchlist
Price: 3 290 GBX -1.08% Market Closed
Market Cap: £186.3B

EV/FCFF

11.9
Current
55%
More Expensive
vs 3-y average of 7.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
11.9
=
Enterprise Value
GBX230.1B
/
Free Cash Flow to Firm
$23.9B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
11.9
=
Enterprise Value
GBX230.1B
/
Free Cash Flow to Firm
$23.9B

Valuation Scenarios

Shell PLC is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (7.7), the stock would be worth GBX2 121.27 (36% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
67%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 11.9 GBX3 290
0%
3-Year Average 7.7 GBX2 121.27
-36%
5-Year Average 7.9 GBX2 164.09
-34%
Industry Average 0 GBX11.01
-100%
Country Average 0 GBX10.17
-100%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
UK
Shell PLC
LSE:SHEL
188.1B GBP 11.9 14
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 21.1 19.3
US
Exxon Mobil Corp
NYSE:XOM
644.9B USD 28 22.1
US
Chevron Corp
NYSE:CVX
385.5B USD 24.7 30.9
CN
PetroChina Co Ltd
SSE:601857
2.2T CNY 19.3 14.2
NL
Royal Dutch Shell PLC
OTC:RYDAF
297.7B USD 14 16.7
FR
TotalEnergies SE
PAR:TTE
169.2B EUR 20.3 13.4
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
632.6B BRL 10.4 5.7
UK
BP PLC
LSE:BP
89.8B GBP 13.1 37.7
NO
Equinor ASA
OSE:EQNR
929.6B NOK 17.9 20
CN
China Petroleum & Chemical Corp
SSE:600028
651.8B CNY 31.9 20.5

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93rd
Based on 1 823 companies
93rd percentile
11.9
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 344.9

Shell PLC
Glance View

Imagine a company whose roots trace back to the vibrant days of the late 19th century, a period teeming with the promise of industrial advancement. Shell PLC, originally born from the merger of two family businesses dealing in seashell imports and oil transportation, has since evolved into a behemoth that powers economies across the globe. Its essence lies in its diverse operations spanning the upstream, midstream, and downstream sectors of the oil and gas industry. From exploring and extracting rich, buried hydrocarbons to transporting them across continents and refining them into valuable fuels and products, Shell's vast network of operations inherently propels its position in the global market. Its ventures into deep-water drilling and strategic partnerships further bolster its exploration capabilities, keeping it well-threaded into the crucial fabric of worldwide energy production. The company's robust profitability hinges on its ability to turn crude oil and natural gas into shareholder returns. Its downstream operations—where the magic of refining and marketing take center stage—not only transform raw materials into everyday necessities like petrol and chemicals but also capture substantial margins through efficient logistics and distribution systems. Moreover, Shell has embraced the winds of change sweeping across the energy landscape, investing in renewable energy sources such as wind and solar, and steering toward cleaner energy solutions. This forward-thinking approach is complemented by efforts in liquefied natural gas (LNG) and energy trading, which play vital roles in the company's strategic growth plan. As Shell navigates the complex waters of a transitioning energy sector, its enduring commitment to innovation and efficiency fuels its journey forward, seeking to balance the traditional with the transformative.

SHEL Intrinsic Value
2 942.14 GBX
Overvaluation 11%
Intrinsic Value
Price GBX3 290
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett